Is ZZZ.TO undervalued or overvalued?
As of 2025-03-18, the Intrinsic Value of Sleep Country Canada Holdings Inc (ZZZ.TO) is 42.50 CAD. This ZZZ.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 34.99 CAD, the upside of Sleep Country Canada Holdings Inc is 21.50%. This means that ZZZ.TO is undervalued by 21.50%.
The range of the Intrinsic Value is 33.26 - 56.78 CAD
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 33.26 - 56.78 | 42.50 | 21.5% |
DCF (Growth 10y) | 41.59 - 67.44 | 51.78 | 48.0% |
DCF (EBITDA 5y) | 21.29 - 39.64 | 26.82 | -23.4% |
DCF (EBITDA 10y) | 31.10 - 51.44 | 37.56 | 7.3% |
Fair Value | 15.35 - 15.35 | 15.35 | -56.12% |
P/E | 19.90 - 30.73 | 23.06 | -34.1% |
EV/EBITDA | 18.87 - 46.79 | 28.41 | -18.8% |
EPV | 49.47 - 66.22 | 57.85 | 65.3% |
DDM - Stable | 17.60 - 35.31 | 26.46 | -24.4% |
DDM - Multi | 24.43 - 37.69 | 29.61 | -15.4% |
Market Cap (mil) | 1,186.16 |
Beta | 0.66 |
Outstanding shares (mil) | 33.90 |
Enterprise Value (mil) | 1,654.47 |
Market risk premium | 5.10% |
Cost of Equity | 7.41% |
Cost of Debt | 4.43% |
WACC | 6.20% |