ZZZ.TO
Sleep Country Canada Holdings Inc
Price:  
34.99 
CAD
Volume:  
22,070.00
Canada | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ZZZ.TO WACC - Weighted Average Cost of Capital

The WACC of Sleep Country Canada Holdings Inc (ZZZ.TO) is 6.2%.

The Cost of Equity of Sleep Country Canada Holdings Inc (ZZZ.TO) is 7.40%.
The Cost of Debt of Sleep Country Canada Holdings Inc (ZZZ.TO) is 4.45%.

Range Selected
Cost of equity 6.30% - 8.50% 7.40%
Tax rate 25.50% - 26.40% 25.95%
Cost of debt 4.40% - 4.50% 4.45%
WACC 5.4% - 7.0% 6.2%
WACC

ZZZ.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.62 0.71
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 8.50%
Tax rate 25.50% 26.40%
Debt/Equity ratio 0.41 0.41
Cost of debt 4.40% 4.50%
After-tax WACC 5.4% 7.0%
Selected WACC 6.2%