ZZZ.TO
Sleep Country Canada Holdings Inc
Price:  
34.99 
CAD
Volume:  
22,070.00
Canada | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ZZZ.TO WACC - Weighted Average Cost of Capital

The WACC of Sleep Country Canada Holdings Inc (ZZZ.TO) is 6.1%.

The Cost of Equity of Sleep Country Canada Holdings Inc (ZZZ.TO) is 7.30%.
The Cost of Debt of Sleep Country Canada Holdings Inc (ZZZ.TO) is 4.45%.

Range Selected
Cost of equity 6.20% - 8.40% 7.30%
Tax rate 25.50% - 26.40% 25.95%
Cost of debt 4.40% - 4.50% 4.45%
WACC 5.4% - 6.9% 6.1%
WACC

ZZZ.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.61 0.69
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.40%
Tax rate 25.50% 26.40%
Debt/Equity ratio 0.41 0.41
Cost of debt 4.40% 4.50%
After-tax WACC 5.4% 6.9%
Selected WACC 6.1%