000798.SZ
CNFC Overseas Fisheries Co Ltd
Price:  
7.66 
CNY
Volume:  
19,608,196
China | Food Products

000798.SZ Intrinsic Value

-22.2 %
Upside

What is the intrinsic value of 000798.SZ?

As of 2025-07-05, the Intrinsic Value of CNFC Overseas Fisheries Co Ltd (000798.SZ) is 5.96 CNY. This 000798.SZ valuation is based on the model Discounted Cash Flows (Growth Exit 10Y). With the current market price of 7.66 CNY, the upside of CNFC Overseas Fisheries Co Ltd is -22.2%.

The range of the Intrinsic Value is 1.06 - 17.65 CNY.

Is 000798.SZ undervalued or overvalued?

Based on its market price of 7.66 CNY and our intrinsic valuation, CNFC Overseas Fisheries Co Ltd (000798.SZ) is overvalued by 22.2%.

7.66 CNY
Stock Price
5.96 CNY
Intrinsic Value
Intrinsic Value Details

000798.SZ Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth Exit 5Y) (8.60) - (6.78) (8.07) -205.3%
DCF (Growth Exit 10Y) 1.06 - 17.65 5.96 -22.2%
Peter Lynch Fair Value -1.24 - -1.24 -1.24 -116.16%
P/E Multiples (4.31) - 1.54 (2.03) -126.4%
EV/EBITDA Multiples (7.94) - 4.52 (2.25) -129.4%
Dividend Discount Model - Multi Stages 3.92 - 9.56 5.67 -25.9%

000798.SZ Intrinsic Value - Key Valuation Metrics

Market Cap (mil)2,802
Beta1
Outstanding shares (mil)366
Enterprise Value (mil)5,525
Market risk premium6.6%
Cost of Equity15.95%
Cost of Debt5%
WACC9.6%