As of 2025-07-08, the Relative Valuation of GMB Korea Corp (013870.KS) is 5,459.63 KRW. This relative valuation is based on P/E multiples. With the latest stock price at 4,055.00 KRW, the upside of GMB Korea Corp based on Relative Valuation is 34.6%.
The range of the Relative Valuation is 4,005.7 - 8,142.68 KRW.
Range | Selected | |
Trailing P/E multiples | 5.6x - 8.3x | 6.8x |
Forward P/E multiples | 3.4x - 5.9x | 4.4x |
Fair Price | 4,005.7 - 8,142.68 | 5,459.63 |
Upside | -1.2% - 100.8% | 34.6% |
(KRW in millions except Fair Price) | |||
Market Cap (KRW mil) | Trailing P/E | Forward P/E | |
GMB Korea Corp | 77,329 | 5.7x | 2.9x |
Dayou Plus Co Ltd | 1,060,010 | 8.9x | 10.2x |
A-Jin Industry Co Ltd | 108,668 | 10.2x | 3x |
Dual Co Ltd | 104,073 | 4.9x | 7.1x |
Dongwon Metal Co Ltd | 67,834 | 7.9x | 2.7x |
THN Corp | 52,470 | 1.8x | 1.7x |
Inzi Controls Co Ltd | 95,176 | 5.5x | 9.4x |
KBI Metal Co Ltd | 69,122 | 56.8x | 53.4x |
Kyungchang Industrial | 60,357 | 33.6x | 5.1x |
Korea Fuel-Tech Corp | 136,834 | 3.5x | 3.7x |
Industry median | 6.8x | 4.4x | |
(*) Profit after tax | 13,592 | 26,319 | |
Equity value | 92,428 | 115,803 | |
(/) Outstanding shares | 19 | 19 | |
Fair price | 4,847 | 6,072 | |
July 01, 2025 | 5.7 |
June 30, 2025 | 5.64 |
June 27, 2025 | 5.61 |
June 26, 2025 | 5.59 |
June 25, 2025 | 5.64 |
June 24, 2025 | 5.68 |
June 23, 2025 | 5.61 |
June 20, 2025 | 5.65 |
June 19, 2025 | 5.68 |
June 18, 2025 | 5.69 |
June 17, 2025 | 5.68 |
June 16, 2025 | 5.68 |
June 13, 2025 | 5.61 |
June 12, 2025 | 5.71 |
June 11, 2025 | 5.7 |
June 10, 2025 | 5.55 |
June 09, 2025 | 5.6 |
June 05, 2025 | 5.49 |
June 04, 2025 | 5.46 |
June 02, 2025 | 5.45 |
May 30, 2025 | 5.5 |
May 29, 2025 | 5.56 |
May 28, 2025 | 5.55 |
May 27, 2025 | 5.6 |
May 26, 2025 | 5.56 |
May 23, 2025 | 5.55 |
May 22, 2025 | 5.53 |
May 21, 2025 | 5.53 |
May 20, 2025 | 5.38 |
May 19, 2025 | 5.32 |
May 16, 2025 | 5.46 |
May 15, 2025 | 5.68 |
May 14, 2025 | 5.7 |
May 13, 2025 | 5.72 |
May 12, 2025 | 5.73 |
May 09, 2025 | 5.72 |
May 08, 2025 | 5.71 |
May 07, 2025 | 5.71 |
May 02, 2025 | 5.65 |
April 30, 2025 | 5.66 |
April 29, 2025 | 5.65 |
April 28, 2025 | 5.7 |
April 25, 2025 | 5.68 |
April 24, 2025 | 5.58 |
April 23, 2025 | 5.58 |
April 22, 2025 | 5.49 |
April 21, 2025 | 5.5 |
April 18, 2025 | 5.49 |
April 17, 2025 | 5.52 |
April 16, 2025 | 5.41 |