Search tickers (stock/ETF/mutual fund)...
  • Screener
  • Watchlist
  • Charts
  • Gurus
    • 018120.KQ
    Jinro Distillers Co Ltd
    Price:  
    19,430 
    KRW
    Volume:  
    2,002
    Korea, Republic of | Beverages
    ValuationOverviewFinancialsForecastCompareHistorical PriceDividendsTransactionsPeople
    Valuation Summary
    Discounted Cash Flow
    Trading Multiples
    Peter Lynch Fair Value
    Earnings Power Value
    Dividend Discount Model
    WACC
    Similar Stocks to 018120.KQ
    000080.KS
    HiteJinro Co Ltd
    ABRD.ME
    Abrau-Durso PAO
    2540.T
    Yomeishu Seizo Co Ltd
    ASALCBR.NS
    Associated Alcohols & Breweries Ltd
    033920.KS
    Muhak Co Ltd
    023900.KQ
    PungkukAlcholnd

    018120.KQ Relative Valuation

    P/EEV/EBITDA
    8.3 %
    Upside

    As of 2025-07-09, the Relative Valuation of Jinro Distillers Co Ltd (018120.KQ) is 21,036 KRW. This relative valuation is based on P/E multiples. With the latest stock price at 19,430 KRW, the upside of Jinro Distillers Co Ltd based on Relative Valuation is 8.3%.

    The range of the Relative Valuation is 18,235.36 - 24,694.44 KRW.

    Range Selected
    Trailing P/E multiples12.7x - 14.0x13x
    Forward P/E multiples 12.1x - 12.9x12.7x
    Fair Price18,235.36 - 24,694.4421,036.39
    Upside-6.1% - 27.1%8.3%
    19,430 KRW
    Stock Price
    21,036 KRW
    Fair Price
    Relative Valuation

    018120.KQ Relative Valuation - Benchmarking P/E against peers

    (KRW in millions except Fair Price)
    Market Cap (KRW mil)Trailing P/EForward P/E
    Jinro Distillers Co Ltd128,62711x12.9x
    HiteJinro Co Ltd 1,532,090 14.2x 16.8x
    Bohae Brewery Co Ltd 66,917 10.7x 12.7x
    PungkukAlcholnd 120,582 13x 10.2x
    Muhak Co Ltd 232,845 5.4x 4.6x
    Yomeishu Seizo Co Ltd 485,981 75.9x 59.6x
    Dynasty Fine Wines Group Ltd 73,336 12.6x 12x
    Abrau-Durso PAO 496,794 21x 11.5x
    Associated Alcohols & Breweries Ltd 339,874 26.2x 21.9x
    Industry median13x12.7x
    (*) Profit after tax11,7109,944
    Equity value152,235126,287
    (/) Outstanding shares77
    Fair price22,99619,077

    018120.KQ Relative Valuation - Historical P/E Data

    May 22, 202510.36
    May 21, 202510.35
    May 20, 202510.38
    May 19, 202510.31
    May 16, 202510.28
    May 15, 202510.15
    May 14, 202510.16
    May 13, 202510.16
    May 12, 202510.14
    May 09, 202510.1
    May 08, 202510
    May 07, 20259.99
    May 02, 20259.99
    April 30, 20259.98
    April 29, 20259.95
    April 28, 20259.93
    April 25, 20259.79
    April 24, 20259.73
    April 23, 20259.92
    April 22, 20259.83
    April 21, 20259.84
    April 18, 20259.81
    April 17, 20259.73
    April 16, 20259.72
    April 15, 20259.73
    April 14, 20259.71
    April 11, 20259.71
    April 10, 20259.64
    April 09, 20259.57
    April 08, 20259.71
    April 07, 20259.48
    April 04, 20259.73
    April 03, 20259.72
    April 02, 20259.71
    April 01, 20259.71
    March 31, 20259.63
    March 28, 202511.06
    March 27, 202511.08
    March 26, 202511.07
    March 25, 202511.04
    March 24, 202511.09
    March 21, 202511.02
    March 20, 202511.06
    March 19, 202511.07
    March 18, 202511.04
    March 17, 202511.14
    March 14, 202511.1
    March 13, 202511.12
    March 12, 202511.1
    March 11, 202511.1