040910.KQ
ICD Co Ltd
Price:  
3,875 
KRW
Volume:  
36,132
Korea, Republic of | Semiconductors & Semiconductor Equipment

040910.KQ Fair Value

-314.9 %
Upside

What is the fair value of 040910.KQ?

As of 2025-07-14, the Fair Value of ICD Co Ltd (040910.KQ) is -8,328.18 KRW. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 3,875 KRW, the upside of ICD Co Ltd is -314.9%.

Is 040910.KQ a good investment?

With the market price of 3,875 KRW and our fair value calculation, ICD Co Ltd (040910.KQ) is not a good investment. Investing in 040910.KQ stocks now will result in a potential loss of 314.9%.

Note: valuation result may not be accurate due to the company's negative EPS.

3,875 KRW
Stock Price
-8,328 KRW
Fair Price
FAIR VALUE CALCULATION

040910.KQ Fair Value

Peter Lynch's formula is:

040910.KQ Fair Value
= Earnings Growth Rate x TTM EPS
040910.KQ Fair Value
= 5 x -1,665.64
040910.KQ Fair Value
= -8,328.18

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
12-202012-202112-202212-202312-20245Y Avg
Net income33,459761.81-5,419.3-41,318.14-28,290.71-8,161
YoY growth200%-97.7%-811.4%-662.4%31.5%-268%

040910.KQ Fair Value - Peers Benchmarking

Market Cap (mil)EPS Fair Value Upside
a
ISC Co Ltd1,288,9602,156.153,901.75-11.3%
DI Corp424,500275.96,897.1-54%
Global Standard Technology Co Ltd366,2042,448.761,216.5208.1%
Digital Imaging Technology Inc295,0291,600.640,015.25156.3%
Protec Co Ltd277,7502,461.561,538.75143.7%
Philoptics Co Ltd256,368220.81,104.18-90.1%
New Power Plasma Co Ltd242,043454.811,370.13105.2%
Cymechs Inc147,0921,463.636,590.25171.6%
OceanBridge Co Ltd134,500592.52,962.43-78%
Mecaro Co Ltd108,4301,276.531,912127.9%

040910.KQ Fair Value - Key Data

Market Cap (mil)71,959
P/E-
Forward P/E-
EPS-1,665.64
Avg earnings growth rate-268%
TTM earnings-30,931

040910.KQ Fair Value - Formula's Origin

Peter Lynch is one of the most legendary investors/fund managers of all time. His philosophy for stock investing is very simple and straightforward: he invests in stocks that are undervalued, meaning its P/E is less than or equal to its earnings growth rate. He believes that if a stock is trading at its fair value, the PEG ratio, which was also invented by him, should be 1.

Therefore, his formula to determine a company's fair value is:

Peter Lynch Fair Value = Earnings Growth Rate * EPS * PEG

PEG is set to 1 so we can ignore it in the calculation. Based on the formula, if the earnings growth rate of a company is 15%, Peter Lynch is willing to buy its share up to P/E = 15.