Search tickers (stock/ETF/mutual fund)...
  • Screener
  • Watchlist
  • Charts
  • Gurus
    • 049480.KQ
    Openbase Inc
    Price:  
    2,725 
    KRW
    Volume:  
    266,241
    Korea, Republic of | IT Services
    ValuationOverviewFinancialsForecastCompareHistorical PriceDividendsTransactionsPeople
    Valuation Summary
    Discounted Cash Flow
    Trading Multiples
    Peter Lynch Fair Value
    Earnings Power Value
    Dividend Discount Model
    WACC
    Similar Stocks to 049480.KQ
    012030.KS
    DB Inc
    035510.KS
    Shinsegae Information & Communication Inc
    136540.KQ
    Wins Co Ltd
    9691.T
    Ryomo Systems Co Ltd
    042500.KQ
    RingNet Co Ltd
    031820.KS
    Comtec Systems Co Ltd

    049480.KQ Relative Valuation

    P/EEV/EBITDA
    -30.4 %
    Upside

    As of 2025-07-11, the Relative Valuation of Openbase Inc (049480.KQ) is 1,896.80 KRW. This relative valuation is based on P/E multiples. With the latest stock price at 2,725.00 KRW, the upside of Openbase Inc based on Relative Valuation is -30.4%.

    The range of the Relative Valuation is 1,567.76 - 2,365.69 KRW.

    Range Selected
    Trailing P/E multiples7.2x - 8.7x8x
    Forward P/E multiples 6.8x - 9.5x8.3x
    Fair Price1,567.76 - 2,365.691,896.80
    Upside-42.5% - -13.2%-30.4%
    2,725.00 KRW
    Stock Price
    1,896.80 KRW
    Fair Price
    Relative Valuation

    049480.KQ Relative Valuation - Benchmarking P/E against peers

    (KRW in millions except Fair Price)
    Market Cap (KRW mil)Trailing P/EForward P/E
    Openbase Inc85,62012.5x11x
    SsangYong Information & Communications Corp 71,437 5.1x 6x
    DB Inc 304,370 2.9x 2.8x
    Daishin Information 43,887 8.3x 9.2x
    Comtec Systems Co Ltd 81,346 6.6x 3.8x
    RingNet Co Ltd 88,485 7.6x 10x
    Zungwon En Sys Inc 29,311 47.2x 7.4x
    Osangjaiel Co Ltd 74,022 10.3x 11x
    Wins Co Ltd 163,078 9.2x 10.6x
    Opasnet Co Ltd 50,830 5.1x 4.6x
    Industry median8x8.3x
    (*) Profit after tax6,8427,808
    Equity value54,39064,805
    (/) Outstanding shares3131
    Fair price1,7312,063

    049480.KQ Relative Valuation - Historical P/E Data

    July 10, 202512.51
    July 09, 202512.56
    July 08, 202512.29
    July 07, 202512.26
    July 04, 202512.26
    July 03, 202512.63
    July 02, 202512.61
    July 01, 202512.81
    June 30, 202512.91
    June 27, 202513.02
    June 26, 202513.89
    June 25, 202514.01
    June 24, 202514.9
    June 23, 202514.72
    June 20, 202513.48
    June 19, 202511.64
    June 18, 202511.6
    June 17, 202511.32
    June 16, 202511.37
    June 13, 202511.23
    June 12, 202511.46
    June 11, 202511.48
    June 10, 202511.57
    June 09, 202511.64
    June 05, 202511.39
    June 04, 202511.23
    June 02, 202510.77
    May 30, 202510.75
    May 29, 202510.88
    May 28, 202510.72
    May 27, 202510.75
    May 26, 202510.91
    May 23, 202511.05
    May 22, 202511.02
    May 21, 202511.09
    May 20, 202511.21
    May 19, 202511.05
    May 16, 202511.18
    May 15, 202511.48
    May 14, 202511.76
    May 13, 202511.8
    May 12, 202511.83
    May 09, 202511.41
    May 08, 202511.71
    May 07, 202511.69
    May 02, 202511.48
    April 30, 202511.94
    April 29, 202511.92
    April 28, 202511.83
    April 25, 202511.76