1028.HK
C.banner International Holdings Ltd
Price:  
0.22 
HKD
Volume:  
1,150,000
China | Textiles, Apparel & Luxury Goods

1028.HK Fair Value

195.8 %
Upside

What is the fair value of 1028.HK?

As of 2025-07-16, the Fair Value of C.banner International Holdings Ltd (1028.HK) is 0.64 HKD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 0.22 HKD, the upside of C.banner International Holdings Ltd is 195.8%.

Is 1028.HK a good investment?

With the market price of 0.22 HKD and our fair value calculation, C.banner International Holdings Ltd (1028.HK) is a good investment. Investing in 1028.HK stocks now will result in a potential gain of 195.8%.

0.22 HKD
Stock Price
0.64 HKD
Fair Price
FAIR VALUE CALCULATION

1028.HK Fair Value

Peter Lynch's formula is:

1028.HK Fair Value
= Earnings Growth Rate x TTM EPS
1028.HK Fair Value
= 25 x 0.02 CNY
1028.HK Fair Value
= 25 x 0.03 HKD
1028.HK Fair Value
= 0.64

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
12-202012-202112-202212-202312-20245Y Avg
Net income6.1827.3514.7920.8348.2523
YoY growth102%342.6%-45.9%40.8%131.6%114.2%

1028.HK Fair Value - Peers Benchmarking

Market Cap (mil)EPS Fair Value Upside
a
ANTA Sports Products Ltd252,0875.6152.0969.4%
Ningbo Peacebird Fashion Co Ltd6,9180.53.78-74.1%
Fujian SBS Zipper Science and Technology Co Ltd3,5120.615.1654.5%
Shenyang Cuihua Gold and Silver Jewelry Co Ltd3,3200.923.6682.6%
Jinhong Fashion Group Co Ltd3,3110.84.03-57.8%
Zhongxing Shenyang Commercial Building Group Co Ltd3,1770.20.99-83.4%
Daphne International Holdings Ltd9500.11.35180.6%
Regal Corp7,803215.45,384.63124.3%
Universal Health International Group Holding Ltd1170.23.18134.1%
K-Star Sports Ltd74-0-0.04-138.3%

1028.HK Fair Value - Key Data

Market Cap (mil)447
P/E8.5x
Forward P/E7.3x
EPS0.02
Avg earnings growth rate114.2%
TTM earnings48

1028.HK Fair Value - Formula's Origin

Peter Lynch is one of the most legendary investors/fund managers of all time. His philosophy for stock investing is very simple and straightforward: he invests in stocks that are undervalued, meaning its P/E is less than or equal to its earnings growth rate. He believes that if a stock is trading at its fair value, the PEG ratio, which was also invented by him, should be 1.

Therefore, his formula to determine a company's fair value is:

Peter Lynch Fair Value = Earnings Growth Rate * EPS * PEG

PEG is set to 1 so we can ignore it in the calculation. Based on the formula, if the earnings growth rate of a company is 15%, Peter Lynch is willing to buy its share up to P/E = 15.