As of 2025-07-09, the Intrinsic Value of Left Field Printing Group Ltd (1540.HK) is 0.81 HKD. This 1540.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.43 HKD, the upside of Left Field Printing Group Ltd is 89.5%.
The range of the Intrinsic Value is 0.69 - 1.03 HKD.
Based on its market price of 0.43 HKD and our intrinsic valuation, Left Field Printing Group Ltd (1540.HK) is undervalued by 89.5%.
Range | Selected | Upside | ||
a | ||||
DCF (Growth Exit 5Y) | 0.69 - 1.03 | 0.81 | 89.5% | |
DCF (Growth Exit 10Y) | 0.82 - 1.25 | 0.98 | 127.6% | |
DCF (EBITDA Exit 5Y) | 0.58 - 0.92 | 0.65 | 50.6% | |
DCF (EBITDA Exit 10Y) | 0.71 - 1.1 | 0.80 | 86.4% | |
Peter Lynch Fair Value | 1.56 - 1.56 | 1.56 | 262.75% | |
P/E Multiples | 0.8 - 1.23 | 1.05 | 143.1% | |
EV/EBITDA Multiples | 0.51 - 0.97 | 0.68 | 58.5% | |
Earnings Power Value | 0.91 - 1.24 | 1.08 | 150.4% | |
Dividend Discount Model - Stable | 0.5 - 1.11 | 0.81 | 87.3% | |
Dividend Discount Model - Multi Stages | 0.73 - 1.25 | 0.92 | 114.2% |
Market Cap (mil) | 214 |
Beta | -0.16 |
Outstanding shares (mil) | 499 |
Enterprise Value (mil) | 114 |
Market risk premium | 6.5% |
Cost of Equity | 8.1% |
Cost of Debt | 4.25% |
WACC | 7.8% |