As of 2025-07-12, the Intrinsic Value of China Chuanglian Education Financial Group Ltd (2371.HK) is 0.01 HKD. This 2371.HK valuation is based on the model Discounted Cash Flows (Growth Exit 10Y). With the current market price of 0.04 HKD, the upside of China Chuanglian Education Financial Group Ltd is -64.4%.

The range of the Intrinsic Value is (0.02) - 0.40 HKD.

Is 2371.HK undervalued or overvalued?

Based on its market price of 0.04 HKD and our intrinsic valuation, China Chuanglian Education Financial Group Ltd (2371.HK) is overvalued by 64.4%.

0.04 HKD

Stock Price

0.01 HKD

Intrinsic Value

Intrinsic Value Details

2371.HK Intrinsic Value - Valuation Summary

	Range	Selected	Upside
a
DCF (Growth Exit 5Y)	(3.97) - (0.40)	(0.71)	-1824.2%
DCF (Growth Exit 10Y)	(0.02) - 0.40	0.01	-64.4%
DCF (EBITDA Exit 10Y)	0.07 - 0.2	0.13	214.8%
Peter Lynch Fair Value	-0.6 - -0.6	-0.6	-1558.5%
P/E Multiples	(0.13) - (0.27)	(0.19)	-563.8%
EV/EBITDA Multiples	(0.07) - (0.09)	(0.07)	-281.9%
Earnings Power Value	0.03 - 0.04	0.04	-14.4%

2371.HK Intrinsic Value - Peers Comparison

	Range	Selected	Upside
a
China Education Group Holdings Ltd	0.35 - 6.5	1.79	-40.2%
Cross-Harbour Holdings Ltd	16.21 - 28.89	19.94	150.2%
Aptech Ltd	36.38 - 78.17	47.46	-67.2%
China Gingko Education Group Company Ltd	1.8 - 4.57	2.64	104.9%
YBM Net Inc	2,991.23 - 6,067.59	3,867.68	5.4%
Kip McGrath Education Centres Ltd	0.17 - 1.56	0.30	-47.4%
Leader Education Ltd	(0.59) - 5.54	0.17	-29.8%
China 21st Century Education Group Ltd	0.18 - 0.18	0.18	58.4%
UCW Ltd	0.07 - 0.27	0.13	-35.2%

2371.HK Intrinsic Value - Key Valuation Metrics

Market Cap (mil)	277
Beta	0.38
Outstanding shares (mil)	6,752
Enterprise Value (mil)	280

Market risk premium	6.5%
Cost of Equity	5.5%
Cost of Debt	6.65%
WACC	5.3%