As of 2025-05-25, the Relative Valuation of Next Digital Ltd (282.HK) is (1.33) HKD. This relative valuation is based on P/E multiples. With the latest stock price at 0.29 HKD, the upside of Next Digital Ltd based on Relative Valuation is -558.6%.
The range of the Relative Valuation is (1.27) - (1.36) HKD.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
Trailing P/E multiples | 13.6x - 16.5x | 14.7x |
Forward P/E multiples | 13.2x - 14.5x | 13.7x |
Fair Price | (1.27) - (1.36) | (1.33) |
Upside | -539.5% - -569.9% | -558.6% |
(HKD in millions except Fair Price) | |||
Market Cap (HKD mil) | Trailing P/E | Forward P/E | |
Next Digital Ltd | 765 | N/A | N/A |
Oriental Press Group Ltd | 935 | 13.5x | 13.2x |
Chuco Co Ltd | 162 | 18x | 15.1x |
SCiNEX Corp | 268 | 17.7x | 16x |
eBook Initiative Japan Co Ltd | 1,472 | 48.8x | 40.4x |
Hong Kong Economic Times Holdings Ltd | 324 | 7.9x | 6.9x |
Shobunsha Holdings Inc | 405 | 13.6x | 12.2x |
Amarin Printing and Publishing PCL | 491 | 26.7x | 22.8x |
Navneet Education Ltd | 2,894 | 3.9x | 14.1x |
S Chand and Company Ltd | 733 | 15.7x | 13.1x |
Industry median | 14.7x | 13.7x | |
(*) Profit after tax | -248 | -248 | |
Equity value | -3,630 | -3,382 | |
(/) Outstanding shares | 2,636 | 2,636 | |
Fair price | -1 | -1 | |