3682.TW
Asia Pacific Telecom Co Ltd
Price:
7.47
TWD
Volume:
19,193,700
Taiwan, Province of China | Diversified Telecommunication Services
3682.TW EV/EBITDA
-11.9 %
Upside
As of 2025-07-11, the EV/EBITDA ratio of Asia Pacific Telecom Co Ltd (3682.TW) is 11.1. EV/EBITDA ratio is calculated by dividing the enterprise value by the TTM EBITDA. 3682.TW's latest enterprise value is 43,099 mil TWD. 3682.TW's TTM EBITDA according to its financial statements is 3,896 mil TWD. Dividing these 2 quantities gives us the above 3682.TW EV/EBITDA ratio.
| Range | Selected | |
| Trailing EV/EBITDA multiples | 9.2x - 12.3x | 10.9x |
| Forward EV/EBITDA multiples | 7.8x - 10.4x | 9.3x |
| Fair Price | 4.44 - 8.62 | 6.58 |
| Upside | -40.6% - 15.3% | -11.9% |
7.47 TWD
Stock Price
6.58 TWD
Fair Price
| (TWD in millions except Fair Price) | |||
| Trailing | Forward | ||
| Market Cap (TWD mil) | EV/EBITDA | EV/EBITDA | |
| Asia Pacific Telecom Co Ltd | 31,492 | 11.1x | 11.1x |
| Sejong Telecom Inc | 2,250 | 14.1x | 10.6x |
| Chunghwa Telecom Co Ltd | 992,954 | 10.7x | 12.1x |
| Vision Inc | 11,027 | 6.9x | 6.4x |
| Jasmine International PCL | 9,931 | 23.2x | 6.6x |
| Macquarie Telecom Group Ltd | 31,130 | 15.7x | 10.3x |
| Moskovskaya Gorodskaya Telefonnaya Set' PAO | 59,973 | 7x | 7x |
| Mahanagar Telephone Nigam Ltd | 10,549 | 85.2x | 85.2x |
| Samart Telcoms PCL | 2,844 | 4.1x | 4.8x |
| Satcom Systems Ltd | 395 | 1.9x | 8.3x |
| Industry median | 10.9x | 9.3x | |
| (*) EBITDA | 3,896 | 3,896 | |
| Enterprise value | 42,471 | 36,237 | |
| (-) Net debt | 11,607 | 11,607 | |
| Equity value | 30,864 | 24,630 | |
| (/) Outstanding shares | 4,216 | 4,216 | |
| Fair price | 7 | 6 | |