As of 2025-07-10, the Relative Valuation of Alinco Inc (5933.T) is 1,209.59 JPY. This relative valuation is based on P/E multiples. With the latest stock price at 1,021.00 JPY, the upside of Alinco Inc based on Relative Valuation is 18.5%.
The range of the Relative Valuation is 1,024.71 - 1,412.12 JPY.
Range | Selected | |
Trailing P/E multiples | 11.0x - 12.7x | 11.6x |
Forward P/E multiples | 10.6x - 12.3x | 11.7x |
Fair Price | 1,024.71 - 1,412.12 | 1,209.59 |
Upside | 0.4% - 38.3% | 18.5% |
(JPY in millions except Fair Price) | |||
Market Cap (JPY mil) | Trailing P/E | Forward P/E | |
Alinco Inc | 21,482 | 11x | 8.9x |
Maruzen Co Ltd | 56,072 | 12.1x | 11.7x |
Sodick Co Ltd | 55,886 | 10.1x | 11.7x |
Hosokawa Micron Corp | 79,908 | 13.7x | 14.3x |
Kitagawa Corp | 13,722 | 11x | 8.1x |
Torishima Pump Mfg Co Ltd | 61,034 | 15x | 13.2x |
Daido Kogyo Co Ltd | 12,241 | 10.3x | 6.2x |
Nippon Thompson Co Ltd | 40,793 | 41.7x | 17.8x |
Tokyo Keiki Inc | 68,747 | 18.1x | 17.8x |
Sanko Gosei Ltd | 20,716 | 5.8x | 9x |
Industry median | 11.6x | 11.7x | |
(*) Profit after tax | 1,960 | 2,416 | |
Equity value | 22,638 | 28,262 | |
(/) Outstanding shares | 21 | 21 | |
Fair price | 1,076 | 1,343 | |
May 27, 2025 | 10.72 |
May 26, 2025 | 10.66 |
May 23, 2025 | 10.64 |
May 22, 2025 | 10.6 |
May 21, 2025 | 10.65 |
May 20, 2025 | 10.63 |
May 19, 2025 | 10.71 |
May 16, 2025 | 10.73 |
May 15, 2025 | 10.72 |
May 14, 2025 | 10.82 |
May 13, 2025 | 10.8 |
May 12, 2025 | 10.94 |
May 09, 2025 | 10.95 |
May 08, 2025 | 10.81 |
May 07, 2025 | 10.81 |
May 02, 2025 | 11.21 |
May 01, 2025 | 11 |
April 30, 2025 | 10.84 |
April 28, 2025 | 10.8 |
April 25, 2025 | 10.83 |
April 24, 2025 | 10.79 |
April 23, 2025 | 10.92 |
April 22, 2025 | 10.81 |
April 21, 2025 | 10.57 |
April 18, 2025 | 10.57 |
April 17, 2025 | 10.28 |
April 16, 2025 | 10.23 |
April 15, 2025 | 10.25 |
April 14, 2025 | 10.28 |
April 11, 2025 | 10.19 |
April 10, 2025 | 10.29 |
April 09, 2025 | 9.73 |
April 08, 2025 | 9.96 |
April 07, 2025 | 9.55 |
April 04, 2025 | 10.19 |
April 03, 2025 | 10.67 |
April 02, 2025 | 10.78 |
April 01, 2025 | 10.85 |
March 31, 2025 | 10.9 |
March 28, 2025 | 11.29 |
March 27, 2025 | 11.52 |
March 26, 2025 | 11.45 |
March 25, 2025 | 11.27 |
March 24, 2025 | 11.34 |
March 21, 2025 | 11.29 |
March 19, 2025 | 12.02 |
March 18, 2025 | 11.84 |
March 17, 2025 | 12.02 |
March 14, 2025 | 12.22 |
March 13, 2025 | 12.22 |