As of 2025-07-10, the Intrinsic Value of FineMat Applied Materials Co Ltd (6698.TW) is 16.76 TWD. This 6698.TW valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 27.90 TWD, the upside of FineMat Applied Materials Co Ltd is -39.9%.

The range of the Intrinsic Value is 10.28 - 54.46 TWD.

Is 6698.TW undervalued or overvalued?

Based on its market price of 27.90 TWD and our intrinsic valuation, FineMat Applied Materials Co Ltd (6698.TW) is overvalued by 39.9%.

27.90 TWD

Stock Price

16.76 TWD

Intrinsic Value

Intrinsic Value Details

6698.TW Intrinsic Value - Valuation Summary

	Range	Selected	Upside
a
DCF (Growth Exit 5Y)	10.28 - 54.46	16.76	-39.9%
DCF (Growth Exit 10Y)	17.09 - 91.53	28.09	0.7%
DCF (EBITDA Exit 5Y)	40.04 - 48.13	44.00	57.7%
DCF (EBITDA Exit 10Y)	38.96 - 53.68	45.76	64.0%
Peter Lynch Fair Value	-4.66 - -4.66	-4.66	-116.71%
P/E Multiples	(20.21) - 8.17	(7.57)	-127.1%
EV/EBITDA Multiples	27.25 - 43.54	34.38	23.2%
Dividend Discount Model - Multi Stages	10.33 - 38.65	16.51	-40.8%

6698.TW Intrinsic Value - Peers Comparison

	Range	Selected	Upside
a
Phoenix Silicon International Corp	32.59 - 183.06	63.05	-52.8%
Champion Microelectronic Corp	29.43 - 69.63	41.07	-31.9%
Generalplus Technology Inc	21.99 - 34.01	26.02	-31.5%
RiTdisplay Corp	5.44 - 84.02	23.18	-41.4%
Mosel Vitelic Inc	13.72 - 27.33	17.64	-15.8%
Bright Led Electronics Corp	7.91 - 13.19	9.42	-45.7%
Leadtrend Technology Corp	40.51 - 75.19	51.62	15.2%
Rectron Ltd	8.39 - 17.65	10.83	-28.5%
Edison Opto Corp	10.14 - 14.38	11.54	-32.9%
Epileds Technologies Inc	8.31 - 65.83	17.65	-26.8%

6698.TW Intrinsic Value - Key Valuation Metrics

Market Cap (mil)	1,852
Beta	0.89
Outstanding shares (mil)	66
Enterprise Value (mil)	1,823

Market risk premium	6.5%
Cost of Equity	9.2%
Cost of Debt	5.5%
WACC	7.8%