8443.TW
Shui-Mu International Co Ltd
Price:  
12.05 
TWD
Volume:  
17,609
Taiwan, Province of China | Textiles, Apparel & Luxury Goods

8443.TW Fair Value

-135.4 %
Upside

What is the fair value of 8443.TW?

As of 2025-07-12, the Fair Value of Shui-Mu International Co Ltd (8443.TW) is -4.27 TWD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 12.05 TWD, the upside of Shui-Mu International Co Ltd is -135.4%.

Is 8443.TW a good investment?

With the market price of 12.05 TWD and our fair value calculation, Shui-Mu International Co Ltd (8443.TW) is not a good investment. Investing in 8443.TW stocks now will result in a potential loss of 135.4%.

Note: valuation result may not be accurate due to the company's negative EPS.

12.05 TWD
Stock Price
-4.27 TWD
Fair Price
FAIR VALUE CALCULATION

8443.TW Fair Value

Peter Lynch's formula is:

8443.TW Fair Value
= Earnings Growth Rate x TTM EPS
8443.TW Fair Value
= 5 x -0.85
8443.TW Fair Value
= -4.27

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
12-202012-202112-202212-202312-20245Y Avg
Net income-187.48-260.75-210.6217.02-48.48-138
YoY growth-253.4%-39.1%19.2%108.1%-384.8%-110%

8443.TW Fair Value - Peers Benchmarking

Market Cap (mil)EPS Fair Value Upside
a
Feng Tay Enterprises Co Ltd120,4735.851.35-57.9%
Pou Chen Corp83,3945.1127.08349.1%
Fulgent Sun International (Holding) Co Ltd22,1096.7167.1451.9%
Cathay Consolidated Inc6,5656.4160.992.7%
Chang Ho Fibre Corp2,278123.867.6%
Taiwan Taffeta Fabric Co Ltd1,954-0.1-2.9-119.3%
Evertex Fabrinology Ltd1,818125.0418.1%
Tainan Enterprise (Cayman) Co Ltd1,7521.433.81-32.4%
Hong Yi Fiber Industry Co Ltd1,5250.614.4725.9%
Jinli Group Holdings Ltd1,4660.10.42-94.6%

8443.TW Fair Value - Key Data

Market Cap (mil)805
P/E-
Forward P/E-
EPS-0.85
Avg earnings growth rate-110%
TTM earnings-57

8443.TW Fair Value - Formula's Origin

Peter Lynch is one of the most legendary investors/fund managers of all time. His philosophy for stock investing is very simple and straightforward: he invests in stocks that are undervalued, meaning its P/E is less than or equal to its earnings growth rate. He believes that if a stock is trading at its fair value, the PEG ratio, which was also invented by him, should be 1.

Therefore, his formula to determine a company's fair value is:

Peter Lynch Fair Value = Earnings Growth Rate * EPS * PEG

PEG is set to 1 so we can ignore it in the calculation. Based on the formula, if the earnings growth rate of a company is 15%, Peter Lynch is willing to buy its share up to P/E = 15.