As of 2025-07-13, the Intrinsic Value of China Sandi Holdings Ltd (910.HK) is (0.48) HKD. This 910.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.01 HKD, the upside of China Sandi Holdings Ltd is -3514.2%.
The range of the Intrinsic Value is (0.52) - 0.88 HKD.
Based on its market price of 0.01 HKD and our intrinsic valuation, China Sandi Holdings Ltd (910.HK) is overvalued by 3514.2%.
Note: result may not be accurate due to the invalid valuation result of DCF model.
Range | Selected | Upside | ||
a | ||||
DCF (Growth Exit 5Y) | (0.52) - 0.88 | (0.48) | -3514.2% | |
Peter Lynch Fair Value | -0.9 - -0.9 | -0.9 | -6527.61% | |
P/E Multiples | (1.38) - (1.70) | (1.53) | -11027.0% | |
EV/EBITDA Multiples | (1.40) - (1.25) | (1.34) | -9701.3% | |
Dividend Discount Model - Multi Stages | 0 - 0.01 | 0.00 | -80.1% |
Market Cap (mil) | 71 |
Beta | 2.5 |
Outstanding shares (mil) | 5,088 |
Enterprise Value (mil) | 7,568 |
Market risk premium | 6.5% |
Cost of Equity | 15.8% |
Cost of Debt | 14.7% |
WACC | 8.9% |