Search tickers (stock/ETF/mutual fund)...
  • Screener
  • Watchlist
  • Charts
  • Gurus
    • 9436.T
    Okinawa Cellular Telephone Co
    Price:  
    5,010 
    JPY
    Volume:  
    52,200
    Japan | Wireless Telecommunication Services
    ValuationOverviewFinancialsForecastCompareHistorical PriceDividendsTransactionsPeople
    Valuation Summary
    Discounted Cash Flow
    Trading Multiples
    Peter Lynch Fair Value
    Earnings Power Value
    Dividend Discount Model
    WACC
    Similar Stocks to 9436.T
    9984.T
    SoftBank Group Corp
    9434.T
    SoftBank Corp
    9433.T
    KDDI Corp
    VFQS.QA
    Vodafone Qatar PQSC
    PTNR.TA
    Partner Communications Company Ltd
    CEL.TA
    Cellcom Israel Ltd

    9436.T EV/EBITDA

    P/EEV/EBITDA
    -15.3 %
    Upside

    As of 2025-07-06, the EV/EBITDA ratio of Okinawa Cellular Telephone Co (9436.T) is 9.5. EV/EBITDA ratio is calculated by dividing the enterprise value by the TTM EBITDA. 9436.T's latest enterprise value is 232,425 mil JPY. 9436.T's TTM EBITDA according to its financial statements is 24,440 mil JPY. Dividing these 2 quantities gives us the above 9436.T EV/EBITDA ratio.

    Range Selected
    Trailing EV/EBITDA multiples5.3x - 8.6x7.2x
    Forward EV/EBITDA multiples 6.0x - 9.2x8.4x
    Fair Price2,804.21 - 5,179.274,241.35
    Upside-44.0% - 3.4%-15.3%
    5,010.00 JPY
    Stock Price
    4,241.35 JPY
    Fair Price
    TRADING MULTIPLES

    9436.T EV/EBITDA - Benchmarking against peers

    (JPY in millions except Fair Price)
    TrailingForward
    Market Cap (JPY mil)EV/EBITDAEV/EBITDA
    Okinawa Cellular Telephone Co235,9219.5x8.9x
    Hutchison Telecommunications Hong Kong Holdings Ltd 90,521 1.5x 1.9x
    Smartone Telecommunications Holdings Ltd 90,425 1.7x 2.7x
    WirelessGate Inc 2,735 3.7x 3.4x
    Japan Communications Inc 24,722 19.6x 16.7x
    KDDI Corp 10,406,807 8x 7.8x
    SoftBank Corp 10,627,350 9.6x 9.7x
    SoftBank Group Corp 15,729,000 19.2x 14.8x
    Smartfren Telecom Tbk PT 97,929 6.3x 26.4x
    XOX Bhd 1,874 1.4x 2.7x
    Industry median7.2x8.4x
    (*) EBITDA24,44026,073
    Enterprise value174,746217,712
    (-) Net debt(3,496)(3,496)
    Equity value178,242221,208
    (/) Outstanding shares4747
    Fair price3,7854,698

    9436.T EV/EBITDA - Historical EV/EBITDA Data

    July 04, 20259.51
    July 03, 20259.42
    July 02, 20259.59
    July 01, 20259.72
    June 30, 20259.72
    June 27, 20259.74
    June 26, 20259.59
    June 25, 20259.59
    June 24, 20259.57
    June 23, 20259.51
    June 20, 20259.57
    June 19, 20259.46
    June 18, 20259.42
    June 17, 20259.44
    June 16, 20259.41
    June 13, 20259.28
    June 12, 20259.31
    June 11, 20259.37
    June 10, 20259.36
    June 09, 20259.38
    June 06, 20259.42
    June 05, 20259.24
    June 04, 20259.13
    June 03, 20259.07
    June 02, 20259.03
    May 30, 20259.04
    May 29, 20258.98
    May 28, 20259.02
    May 27, 20259.01
    May 26, 20258.77
    May 23, 20258.72
    May 22, 20258.63
    May 21, 20258.41
    May 20, 20258.45
    May 19, 20258.58
    May 16, 20258.62
    May 15, 20258.67
    May 14, 20258.82
    May 13, 20258.82
    May 12, 20258.81
    May 09, 20258.76
    May 08, 20258.41
    May 07, 20258.07
    May 02, 20258.02
    May 01, 20257.99
    April 30, 20258.02
    April 28, 20258.02
    April 25, 20257.94
    April 24, 20257.9
    April 23, 20257.99