As of 2025-07-09, the Relative Valuation of Kadokawa Corp (9468.T) is 1,672.56 JPY. This relative valuation is based on P/E multiples. With the latest stock price at 3,846.00 JPY, the upside of Kadokawa Corp based on Relative Valuation is -56.5%.
The range of the Relative Valuation is 1,313.45 - 2,148.23 JPY.
Range | Selected | |
Trailing P/E multiples | 18.9x - 20.4x | 19.5x |
Forward P/E multiples | 16.7x - 18.3x | 17x |
Fair Price | 1,313.45 - 2,148.23 | 1,672.56 |
Upside | -65.8% - -44.1% | -56.5% |
(JPY in millions except Fair Price) | |||
Market Cap (JPY mil) | Trailing P/E | Forward P/E | |
Kadokawa Corp | 573,016 | 55.3x | 32.8x |
Chuco Co Ltd | 3,238 | 19.8x | 16.6x |
SCiNEX Corp | 5,254 | 19.1x | 17.2x |
Hobonichi Co Ltd | 7,134 | 18.6x | 16.8x |
eBook Initiative Japan Co Ltd | 26,798 | 48.8x | 40.4x |
Starts Publishing Corp | 16,282 | 9.6x | 8.8x |
AlphaPolis Co Ltd | 43,270 | 21.4x | 20x |
Zenrin Co Ltd | 59,363 | 22.8x | 21.1x |
Shobunsha Holdings Inc | 7,508 | 13.9x | 12.4x |
SE Holdings and Incubations Co Ltd | 5,786 | 10.9x | 10.5x |
Industry median | 19.5x | 17x | |
(*) Profit after tax | 10,354 | 17,471 | |
Equity value | 201,385 | 297,003 | |
(/) Outstanding shares | 149 | 149 | |
Fair price | 1,352 | 1,993 | |
July 08, 2025 | 55.34 |
July 07, 2025 | 55.59 |
July 04, 2025 | 55.53 |
July 03, 2025 | 55.46 |
July 02, 2025 | 56.42 |
July 01, 2025 | 57.66 |
June 30, 2025 | 57.6 |
June 27, 2025 | 57.96 |
June 26, 2025 | 57.56 |
June 25, 2025 | 57.96 |
June 24, 2025 | 57.34 |
June 23, 2025 | 55.7 |
June 20, 2025 | 57.5 |
June 19, 2025 | 58.49 |
June 18, 2025 | 56.84 |
June 17, 2025 | 55.6 |
June 16, 2025 | 55.1 |
June 13, 2025 | 54.94 |
June 12, 2025 | 53.24 |
June 11, 2025 | 52.61 |
June 10, 2025 | 53.39 |
June 09, 2025 | 53.3 |
June 06, 2025 | 53 |
June 05, 2025 | 53.47 |
June 04, 2025 | 53.46 |
June 03, 2025 | 51.56 |
June 02, 2025 | 51.39 |
May 30, 2025 | 51.44 |
May 29, 2025 | 51.33 |
May 28, 2025 | 52.71 |
May 27, 2025 | 54.68 |
May 26, 2025 | 54.52 |
May 23, 2025 | 55.23 |
May 22, 2025 | 53.05 |
May 21, 2025 | 54.06 |
May 20, 2025 | 54.77 |
May 19, 2025 | 56.32 |
May 16, 2025 | 57.79 |
May 15, 2025 | 53.34 |
May 14, 2025 | 54.06 |
May 13, 2025 | 54.12 |
May 12, 2025 | 51.39 |
May 09, 2025 | 50.41 |
May 08, 2025 | 51.11 |
May 07, 2025 | 52.08 |
May 02, 2025 | 53.28 |
May 01, 2025 | 53.98 |
April 30, 2025 | 55.2 |
April 28, 2025 | 53.59 |
April 25, 2025 | 53.9 |