AON.AX
Apollo Minerals Ltd
Price:
0.01
AUD
Volume:
1,362,333
Australia | Metals & Mining
AON.AX Intrinsic Value
-21998.3 %
Upside
What is the intrinsic value of AON.AX?
As of 2025-07-03, the Intrinsic Value of Apollo Minerals Ltd (AON.AX) is (1.31) AUD. This AON.AX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.01 AUD, the upside of Apollo Minerals Ltd is -21998.3%.
The range of the Intrinsic Value is (5.91) - (0.75) AUD.
Is AON.AX undervalued or overvalued?
Based on its market price of 0.01 AUD and our intrinsic valuation, Apollo Minerals Ltd (AON.AX) is overvalued by 21998.3%.
Note: result may not be accurate due to the invalid valuation result of DCF model.
0.01 AUD
Stock Price
(1.31) AUD
Intrinsic Value
| Range | Selected | Upside | ||
| a | ||||
| DCF (Growth Exit 5Y) | (5.91) - (0.75) | (1.31) | -21998.3% | |
| Peter Lynch Fair Value | -0.02 - -0.02 | -0.02 | -368.12% | |
| P/E Multiples | (0.00) - (0.02) | (0.00) | -182.6% | |
| EV/EBITDA Multiples | (0.01) - (0.02) | (0.01) | -338.7% | |
| Range | Selected | Upside | ||
| a | ||||
| AIC Mines Ltd | 0.22 - 0.94 | 0.34 | 7.8% | |
| Indiana Resources Ltd | 0.37 - 0.37 | 0.37 | 345.1% | |
| Australia United Mining Ltd | -0 - -0 | -0 | -299.6% | |
| Market Cap (mil) | 4 |
| Beta | -0.22 |
| Outstanding shares (mil) | 663 |
| Enterprise Value (mil) | 2 |
| Market risk premium | 5.6% |
| Cost of Equity | 8.35% |
| Cost of Debt | 5% |
| WACC | 5.9% |