DTIL
Precision BioSciences Inc
Price:  
4.34 
USD
Volume:  
61,346
United States | Biotechnology

DTIL Intrinsic Value

27.5 %
Upside

What is the intrinsic value of DTIL?

As of 2025-07-05, the Intrinsic Value of Precision BioSciences Inc (DTIL) is 5.53 USD. This DTIL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 4.34 USD, the upside of Precision BioSciences Inc is 27.5%.

The range of the Intrinsic Value is 5.44 - 5.8 USD.

Is DTIL undervalued or overvalued?

Based on its market price of 4.34 USD and our intrinsic valuation, Precision BioSciences Inc (DTIL) is undervalued by 27.5%.

4.34 USD
Stock Price
5.53 USD
Intrinsic Value
Intrinsic Value Details

DTIL Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth Exit 5Y) 5.44 - 5.8 5.53 27.5%
DCF (Growth Exit 10Y) 5.26 - 5.27 5.26 21.3%
DCF (EBITDA Exit 5Y) 5.36 - 5.44 5.40 24.4%
DCF (EBITDA Exit 10Y) 5.27 - 5.29 5.28 21.7%
Peter Lynch Fair Value -9.91 - -9.91 -9.91 -328.4%
P/E Multiples (17.25) - 0.04 (12.97) -398.9%
EV/EBITDA Multiples (12.35) - 9.30 (4.41) -201.6%
Dividend Discount Model - Multi Stages 0.01 - 0.03 0.02 -99.6%

DTIL Intrinsic Value - Key Valuation Metrics

Market Cap (mil)48
Beta0.15
Outstanding shares (mil)11
Enterprise Value (mil)-7
Market risk premium5.1%
Cost of Equity9.85%
Cost of Debt7%
WACC8.4%