FBEN.DE
Fyber NV
Price:
0.79
EUR
Volume:
81,120
Germany | Software
FBEN.DE Intrinsic Value
-73 %
Upside
What is the intrinsic value of FBEN.DE?
As of 2025-05-22, the Intrinsic Value of Fyber NV (FBEN.DE) is 0.21 EUR. This FBEN.DE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.79 EUR, the upside of Fyber NV is -73%.
The range of the Intrinsic Value is 0.12 - 0.42 EUR.
Is FBEN.DE undervalued or overvalued?
Based on its market price of 0.79 EUR and our intrinsic valuation, Fyber NV (FBEN.DE) is overvalued by 73%.
0.79 EUR
Stock Price
0.21 EUR
Intrinsic Value
| Range | Selected | Upside | ||
| a | ||||
| DCF (Growth Exit 5Y) | 0.12 - 0.42 | 0.21 | -73.0% | |
| DCF (Growth Exit 10Y) | 0.47 - 1.18 | 0.69 | -12.4% | |
| DCF (EBITDA Exit 5Y) | 0.18 - 0.49 | 0.30 | -62.6% | |
| DCF (EBITDA Exit 10Y) | 0.47 - 1.06 | 0.69 | -13.2% | |
| Peter Lynch Fair Value | -0.14 - -0.14 | -0.14 | -117.79% | |
| P/E Multiples | (0.23) - (0.33) | (0.29) | -137.1% | |
| EV/EBITDA Multiples | (0.04) - 0.23 | 0.06 | -92.8% | |
| Earnings Power Value | 0.09 - 0.17 | 0.13 | -83.1% | |
| Market Cap (mil) | 435 |
| Beta | -0.13 |
| Outstanding shares (mil) | 550 |
| Enterprise Value (mil) | 504 |
| Market risk premium | 5.2% |
| Cost of Equity | 9.05% |
| Cost of Debt | 5.45% |
| WACC | 8.1% |