As of 2025-07-05, the Intrinsic Value of Falcon Oil & Gas Ltd (FO.V) is -0.02 CAD. This FO.V valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.13 CAD, the upside of Falcon Oil & Gas Ltd is -112.6%.

Is FO.V undervalued or overvalued?

Based on its market price of 0.13 CAD and our intrinsic valuation, Falcon Oil & Gas Ltd (FO.V) is overvalued by 112.6%.

Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.

0.13 CAD

Stock Price

-0.02 CAD

Intrinsic Value

Intrinsic Value Details

FO.V Intrinsic Value - Valuation Summary

	Range	Selected	Upside
a
Peter Lynch Fair Value	-0.02 - -0.02	-0.02	-112.58%
P/E Multiples	(0.02) - (0.02)	(0.02)	-114.1%

FO.V Intrinsic Value - Peers Comparison

	Range	Selected	Upside
a
Valeura Energy Inc	(1.39) - 102.57	3.59	-50.0%
Leucrotta Exploration Inc	6.04 - 8.86	7.17	224.5%
Alvopetro Energy Ltd	12.98 - 24.3	16.80	168.7%
PEDEVCO Corp	1.37 - 2.92	2.26	251.6%
North European Oil Royalty Trust	7.06 - 11.05	8.57	68.7%
Pan Orient Energy Corp	0.28 - 0.28	0.28	17.9%

FO.V Intrinsic Value - Key Valuation Metrics

Market Cap (mil)	144
Beta	1.11
Outstanding shares (mil)	1,109
Enterprise Value (mil)	135

Market risk premium	5.6%
Cost of Equity	9.35%
Cost of Debt	5%
WACC	6.5%