GROBTEA.NS
Grob Tea Co Ltd
Price:  
1,134 
INR
Volume:  
181
India | Manufacturing

GROBTEA.NS Fair Value

91.1 %
Upside

What is the fair value of GROBTEA.NS?

As of 2025-07-14, the Fair Value of Grob Tea Co Ltd (GROBTEA.NS) is 2,167.31 INR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 1,134 INR, the upside of Grob Tea Co Ltd is 91.1%.

Is GROBTEA.NS a good investment?

With the market price of 1,134 INR and our fair value calculation, Grob Tea Co Ltd (GROBTEA.NS) is a good investment. Investing in GROBTEA.NS stocks now will result in a potential gain of 91.1%.

1,134 INR
Stock Price
2,167.31 INR
Fair Price
FAIR VALUE CALCULATION

GROBTEA.NS Fair Value

Peter Lynch's formula is:

GROBTEA.NS Fair Value
= Earnings Growth Rate x TTM EPS
GROBTEA.NS Fair Value
= 25 x 86.69
GROBTEA.NS Fair Value
= 2,167.31

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
03-202103-202203-202303-202403-20255Y Avg
Net income280.2341.516.04-0.07100.5686
YoY growth1598.3%-85.2%-85.4%-101.2%137857.5%27836.8%

GROBTEA.NS Fair Value - Peers Benchmarking

Market Cap (mil)EPS Fair Value Upside
a
Laxmi Goldorna House Ltd17,4744.5113.63-86.4%
Sakar Healthcare Ltd7,4418125.41-63%
Focus Lighting and Fixtures Ltd6,9683.793.34-11.3%
AK Spintex Ltd5,35716399.78-70.4%
Sharda Ispat Ltd1,54114.9373.323.1%
Sal Automotive Ltd1,29111.256.15-79.1%
Mercury Laboratories Ltd1,06926.2239.41-73.1%
Sunil Healthcare Ltd851-1.4-34.55-141.6%
Ovobel Foods Ltd77112.6314.01193.5%
Vivo Bio Tech Ltd6454.1101.6182.2%

GROBTEA.NS Fair Value - Key Data

Market Cap (mil)1,315
P/E13.1x
Forward P/E12x
EPS86.69
Avg earnings growth rate27836.8%
TTM earnings101

GROBTEA.NS Fair Value - Formula's Origin

Peter Lynch is one of the most legendary investors/fund managers of all time. His philosophy for stock investing is very simple and straightforward: he invests in stocks that are undervalued, meaning its P/E is less than or equal to its earnings growth rate. He believes that if a stock is trading at its fair value, the PEG ratio, which was also invented by him, should be 1.

Therefore, his formula to determine a company's fair value is:

Peter Lynch Fair Value = Earnings Growth Rate * EPS * PEG

PEG is set to 1 so we can ignore it in the calculation. Based on the formula, if the earnings growth rate of a company is 15%, Peter Lynch is willing to buy its share up to P/E = 15.