As of 2024-12-15, the Fair Value of IDI SCA (IDIP.PA) is -4.10 EUR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 68.20 EUR, the upside of IDI SCA is -106.01%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 32.73 | 32.36 | 126.24 | 80.38 | 70.81 | 68.50 |
| YoY growth | -51.95% | -1.14% | 290.12% | -36.32% | -11.91% | 37.76% |
| Market Cap (mil) | 490.36 |
| P/E | |
| Forward P/E | 22.75x |
| EPS | -0.16 |
| Avg earnings growth rate | 37.76% |
| TTM earnings | -1.18 |