IDIP.PA
IDI SCA
Price:  
67.80 
EUR
Volume:  
352.00
France | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IDIP.PA WACC - Weighted Average Cost of Capital

The WACC of IDI SCA (IDIP.PA) is 8.0%.

The Cost of Equity of IDI SCA (IDIP.PA) is 8.55%.
The Cost of Debt of IDI SCA (IDIP.PA) is 5.00%.

Range Selected
Cost of equity 7.40% - 9.70% 8.55%
Tax rate 3.10% - 4.50% 3.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.0% - 8.9% 8.0%
WACC

IDIP.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.76 0.84
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 9.70%
Tax rate 3.10% 4.50%
Debt/Equity ratio 0.19 0.19
Cost of debt 5.00% 5.00%
After-tax WACC 7.0% 8.9%
Selected WACC 8.0%