IFBAGRO.NS
IFB Agro Industries Ltd
Price:  
725.05 
INR
Volume:  
2,076
India | Beverages

IFBAGRO.NS WACC - Weighted Average Cost of Capital

The WACC of IFB Agro Industries Ltd (IFBAGRO.NS) is 14.6%.

The Cost of Equity of IFB Agro Industries Ltd (IFBAGRO.NS) is 14.55%.
The Cost of Debt of IFB Agro Industries Ltd (IFBAGRO.NS) is 20.2%.

RangeSelected
Cost of equity13.1% - 16.0%14.55%
Tax rate24.6% - 30.9%27.75%
Cost of debt7.5% - 32.9%20.2%
WACC13.0% - 16.1%14.6%
WACC

IFBAGRO.NS WACC calculation

CategoryLowHigh
Long-term bond rate6.9%7.4%
Equity market risk premium8.3%9.3%
Adjusted beta0.750.88
Additional risk adjustments0.0%0.5%
Cost of equity13.1%16.0%
Tax rate24.6%30.9%
Debt/Equity ratio
0.020.02
Cost of debt7.5%32.9%
After-tax WACC13.0%16.1%
Selected WACC14.6%

IFBAGRO.NS's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for IFBAGRO.NS:

cost_of_equity (14.55%) = risk_free_rate (7.15%) + equity_risk_premium (8.80%) * adjusted_beta (0.75) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.