As of 2025-07-06, the EV/EBITDA ratio of Immunocore Holdings PLC (IMCR) is -65.11. EV/EBITDA ratio is calculated by dividing the enterprise value by the TTM EBITDA. IMCR's latest enterprise value is 1,542 mil USD. IMCR's TTM EBITDA according to its financial statements is -24 mil GBP. Dividing these 2 quantities gives us the above IMCR EV/EBITDA ratio.
Note: valuation result may not be accurate due to the company's negative EBITDA.
Range | Selected | |
Trailing EV/EBITDA multiples | 13.4x - 18.2x | 18.2x |
Forward EV/EBITDA multiples | 30.5x - 33.3x | 33.3x |
Fair Price | (17.32) - (9.40) | (13.03) |
Upside | -152.4% - -128.5% | -139.5% |
(GBP in millions except Fair Price) | |||
Trailing | Forward | ||
Market Cap (USD mil) | EV/EBITDA | EV/EBITDA | |
Immunocore Holdings PLC | 1,659 | N/A | N/A |
Abcam PLC | 3,697 | 18.2x | 36.7x |
Genus PLC | 1,763 | 13.4x | 33.3x |
FibroGen Inc | 21 | 5.7x | 5.7x |
Amicus Therapeutics Inc | 1,878 | 40.1x | 81.1x |
Arcus Biosciences Inc | 897 | 30.5x | 30.5x |
Industry median | 18.2x | 33.3x | |
(*) EBITDA | -24 | -24 | |
Enterprise value | (431) | (789) | |
(-) Net debt | (85) | (85) | |
Equity value | -346 | -703 | |
(/) Outstanding shares | 50 | 50 | |
Fair price (GBP) | -7 | -14 | |
Fair price (USD) | -9 | -19 |
July 03, 2025 | -47.69 |
July 02, 2025 | -47.27 |
July 01, 2025 | -47.41 |
June 30, 2025 | -45.14 |
June 27, 2025 | -44.74 |
June 26, 2025 | -46.14 |
June 25, 2025 | -46.12 |
June 24, 2025 | -46.12 |
June 23, 2025 | -44.74 |
June 20, 2025 | -45.08 |
June 18, 2025 | -45.64 |
June 17, 2025 | -46.66 |
June 16, 2025 | -47.52 |
June 13, 2025 | -50.27 |
June 12, 2025 | -51.74 |
June 11, 2025 | -51.64 |
June 10, 2025 | -52.21 |
June 09, 2025 | -52.43 |
June 06, 2025 | -54.26 |
June 05, 2025 | -55.46 |
June 04, 2025 | -54.96 |
June 03, 2025 | -56.42 |
June 02, 2025 | -56.44 |
May 30, 2025 | -53.25 |
May 29, 2025 | -50.83 |
May 28, 2025 | -45.31 |
May 27, 2025 | -46.17 |
May 23, 2025 | -44.8 |
May 22, 2025 | -44.88 |
May 21, 2025 | -45.58 |
May 20, 2025 | -46.71 |
May 19, 2025 | -44.55 |
May 16, 2025 | -43.57 |
May 15, 2025 | -41.54 |
May 14, 2025 | -39.41 |
May 13, 2025 | -40.75 |
May 12, 2025 | -42.28 |
May 09, 2025 | -40.51 |
May 08, 2025 | -42.67 |
May 07, 2025 | -42.87 |
May 06, 2025 | -39.99 |
May 05, 2025 | -43.98 |
May 02, 2025 | -43.71 |
May 01, 2025 | -43.23 |
April 30, 2025 | -43.15 |
April 29, 2025 | -43.73 |
April 28, 2025 | -43.95 |
April 25, 2025 | -43.25 |
April 24, 2025 | -43.56 |
April 23, 2025 | -42.69 |