KOR.AX
Korab Resources Ltd
Price:
0.01
AUD
Volume:
14,127
Australia | Metals & Mining
KOR.AX Intrinsic Value
-835.6 %
Upside
What is the intrinsic value of KOR.AX?
As of 2025-07-03, the Intrinsic Value of Korab Resources Ltd (KOR.AX) is (0.06) AUD. This KOR.AX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.01 AUD, the upside of Korab Resources Ltd is -835.6%.
The range of the Intrinsic Value is (0.22) - (0.04) AUD.
Is KOR.AX undervalued or overvalued?
Based on its market price of 0.01 AUD and our intrinsic valuation, Korab Resources Ltd (KOR.AX) is overvalued by 835.6%.
Note: result may not be accurate due to the invalid valuation result of DCF model.
0.01 AUD
Stock Price
(0.06) AUD
Intrinsic Value
| Range | Selected | Upside | ||
| a | ||||
| DCF (Growth Exit 5Y) | (0.22) - (0.04) | (0.06) | -835.6% | |
| Peter Lynch Fair Value | -0.01 - -0.01 | -0.01 | -258.71% | |
| P/E Multiples | - | - | - | |
| EV/EBITDA Multiples | - | - | - | |
| Range | Selected | Upside | ||
| a | ||||
| Market Cap (mil) | 3 |
| Beta | 1.41 |
| Outstanding shares (mil) | 367 |
| Enterprise Value (mil) | 7 |
| Market risk premium | 5.6% |
| Cost of Equity | 11.35% |
| Cost of Debt | 5.5% |
| WACC | 6.9% |