LIV.L
Livermore Investments Group Ltd
Price:  
48.7 
GBP
Volume:  
54
Virgin Islands, British | Capital Markets

LIV.L Fair Value

50.8 %
Upside

What is the fair value of LIV.L?

As of 2025-07-05, the Fair Value of Livermore Investments Group Ltd (LIV.L) is 73.46 GBP. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 48.7 GBP, the upside of Livermore Investments Group Ltd is 50.8%.

Is LIV.L a good investment?

With the market price of 48.7 GBP and our fair value calculation, Livermore Investments Group Ltd (LIV.L) is a good investment. Investing in LIV.L stocks now will result in a potential gain of 50.8%.

48.7 GBP
Stock Price
73.46 GBP
Fair Price
FAIR VALUE CALCULATION

LIV.L Fair Value

Peter Lynch's formula is:

LIV.L Fair Value
= Earnings Growth Rate x TTM EPS
LIV.L Fair Value
= 25 x 4.03 USD
LIV.L Fair Value
= 25 x 2.94 GBP
LIV.L Fair Value
= 73.46

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
12-202012-202112-202212-202312-20245Y Avg
Net income0.8524.7-24.3613.896.594
YoY growth178.2%2823.1%-198.6%157%-52.6%581.4%

LIV.L Fair Value - Peers Benchmarking

Market Cap (mil)EPS Fair Value Upside
a
Heliad Equity Partners GmbH & Co KGaA58-6-30.19-773.8%
Idsud SA8157.81,445.74557.2%
Frenkel Topping Group PLC582.356.8619.7%
Value8 NV610.819.18192.9%
NAXS AB (publ)6092.412.07-78.1%
AKKO Invest Nyrt11,68928.9721.96147.2%
Yesil Yatirim Holding AS387-0-0.13-107.1%
Castle Alternative Invest AG9--100%
Hub Girisim Sermayesi Yatirim Ortakligi AS2750.94.37-52.4%
Secured Income Fund PLC33.618.22203.6%

LIV.L Fair Value - Key Data

Market Cap (mil)80
P/E16.6x
Forward P/E15.6x
EPS4.03
Avg earnings growth rate581.4%
TTM earnings7

LIV.L Fair Value - Formula's Origin

Peter Lynch is one of the most legendary investors/fund managers of all time. His philosophy for stock investing is very simple and straightforward: he invests in stocks that are undervalued, meaning its P/E is less than or equal to its earnings growth rate. He believes that if a stock is trading at its fair value, the PEG ratio, which was also invented by him, should be 1.

Therefore, his formula to determine a company's fair value is:

Peter Lynch Fair Value = Earnings Growth Rate * EPS * PEG

PEG is set to 1 so we can ignore it in the calculation. Based on the formula, if the earnings growth rate of a company is 15%, Peter Lynch is willing to buy its share up to P/E = 15.