MDI.AX
Middle Island Resources Ltd
Price:
0.02
AUD
Volume:
215,449
Australia | Metals & Mining
MDI.AX Intrinsic Value
-1309.1 %
Upside
What is the intrinsic value of MDI.AX?
As of 2025-07-03, the Intrinsic Value of Middle Island Resources Ltd (MDI.AX) is (0.22) AUD. This MDI.AX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.02 AUD, the upside of Middle Island Resources Ltd is -1309.1%.
The range of the Intrinsic Value is (1.90) - (0.12) AUD.
Is MDI.AX undervalued or overvalued?
Based on its market price of 0.02 AUD and our intrinsic valuation, Middle Island Resources Ltd (MDI.AX) is overvalued by 1309.1%.
Note: result may not be accurate due to the invalid valuation result of DCF model.
0.02 AUD
Stock Price
(0.22) AUD
Intrinsic Value
| Range | Selected | Upside | ||
| a | ||||
| DCF (Growth Exit 5Y) | (1.90) - (0.12) | (0.22) | -1309.1% | |
| Peter Lynch Fair Value | -0.03 - -0.03 | -0.03 | -254.46% | |
| P/E Multiples | - | - | - | |
| EV/EBITDA Multiples | - | - | - | |
| Range | Selected | Upside | ||
| a | ||||
| Market Cap (mil) | 5 |
| Beta | 1.18 |
| Outstanding shares (mil) | 291 |
| Enterprise Value (mil) | 3 |
| Market risk premium | 5.6% |
| Cost of Equity | 8.85% |
| Cost of Debt | 5% |
| WACC | 6.2% |