As of 2025-05-12, the Intrinsic Value of MGT Capital Investments Inc (MGTI) is 0.00 USD. This MGTI valuation is based on the model Discounted Cash Flows (Growth Exit 10Y). With the current market price of 0.00 USD, the upside of MGT Capital Investments Inc is 613.90%.
The range of the Intrinsic Value is 0.00 - 0.02 USD
Based on its market price of 0.00 USD and our intrinsic valuation, MGT Capital Investments Inc (MGTI) is undervalued by 613.90%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (0.00) - 0.00 | (0.00) | -134.2% |
| DCF (Growth 10y) | 0.00 - 0.02 | 0.00 | 613.9% |
| Fair Value | -0.00 - -0.00 | -0.00 | -1,122.32% |
| P/E | 0.00 - 0.00 | 0.00 | 2.2% |
| EPV | (0.01) - (0.01) | (0.01) | -3437.5% |
| DDM - Stable | (0.02) - (0.19) | (0.10) | -26050.4% |
| DDM - Multi | (0.04) - (0.34) | (0.06) | -15936.9% |
| Market Cap (mil) | 1.00 |
| Beta | -161.66 |
| Outstanding shares (mil) | 2,490.67 |
| Enterprise Value (mil) | 2.35 |
| Market risk premium | 4.60% |
| Cost of Equity | 6.05% |
| Cost of Debt | 7.00% |
| WACC | 5.52% |