As of 2025-07-04, the Intrinsic Value of MedMira Inc (MIR.V) is (0.06) CAD. This MIR.V valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.07 CAD, the upside of MedMira Inc is -174.6%.

The range of the Intrinsic Value is (0.12) - (0.04) CAD.

Is MIR.V undervalued or overvalued?

Based on its market price of 0.07 CAD and our intrinsic valuation, MedMira Inc (MIR.V) is overvalued by 174.6%.

Note: result may not be accurate due to the invalid valuation result of DCF model.

0.07 CAD

Stock Price

(0.06) CAD

Intrinsic Value

Intrinsic Value Details

MIR.V Intrinsic Value - Valuation Summary

	Range	Selected	Upside
a
DCF (Growth Exit 5Y)	(0.12) - (0.04)	(0.06)	-174.6%
Peter Lynch Fair Value	-0.03 - -0.03	-0.03	-139.17%
P/E Multiples	(0.10) - (0.04)	(0.08)	-205.8%
EV/EBITDA Multiples	(0.09) - (0.09)	(0.08)	-212.8%

MIR.V Intrinsic Value - Peers Comparison

	Range	Selected	Upside
a
SANUWAVE Health Inc	0.6 - 10.52	2.84	-91.0%
Sensus Healthcare Inc	7.73 - 14.47	9.83	110.9%

MIR.V Intrinsic Value - Key Valuation Metrics

Market Cap (mil)	57
Beta	1.32
Outstanding shares (mil)	758
Enterprise Value (mil)	72

Market risk premium	5.6%
Cost of Equity	7.5%
Cost of Debt	5%
WACC	6.7%