As of 2025-05-17, the Intrinsic Value of Nagarjuna Fertilizers and Chemicals Ltd (NAGAFERT.NS) is 6.53 INR. This NAGAFERT.NS valuation is based on the model Discounted Cash Flows (Growth Exit 10Y). With the current market price of 4.61 INR, the upside of Nagarjuna Fertilizers and Chemicals Ltd is 41.6%.

The range of the Intrinsic Value is 2.77 - 16.11 INR.

Is NAGAFERT.NS undervalued or overvalued?

Based on its market price of 4.61 INR and our intrinsic valuation, Nagarjuna Fertilizers and Chemicals Ltd (NAGAFERT.NS) is undervalued by 41.6%.

4.61 INR

Stock Price

6.53 INR

Intrinsic Value

Intrinsic Value Details

NAGAFERT.NS Intrinsic Value - Valuation Summary

	Range	Selected	Upside
a
DCF (Growth Exit 5Y)	(11.52) - (7.58)	(8.70)	-288.7%
DCF (Growth Exit 10Y)	2.77 - 16.11	6.53	41.6%
DCF (EBITDA Exit 10Y)	(0.12) - 1.37	0.48	-89.5%
Peter Lynch Fair Value	186.95 - 186.95	186.95	3955.35%
P/E Multiples	599.74 - 950.46	691.72	14904.8%
EV/EBITDA Multiples	289.58 - 398.78	323.71	6921.8%

NAGAFERT.NS Intrinsic Value - Peers Comparison

	Range	Selected	Upside
a
Dhanuka Agritech Ltd	745.01 - 1,085.44	880.97	-45.4%
Sharda Cropchem Ltd	219.07 - 515.78	306.47	-51.7%
Bharat Rasayan Ltd	2,996.18 - 7,056.45	4,168.66	-56.3%
Mangalore Chemicals and Fertilisers Ltd	121.68 - 235.81	162.01	-31.8%
Insecticides (India) Ltd	425.93 - 629.63	506.96	-32.8%
Southern Petrochemical Industries Corporation Ltd	54.05 - 104.27	72.19	-16.8%
Madras Fertilizers Ltd	13.57 - 46.06	26.42	-73.1%
Excel Industries Ltd	364.09 - 695.07	476.35	-59.8%
Rama Phosphates Ltd	138.81 - 228.67	172.24	39.1%
Aries Agro Ltd	152.65 - 223.73	180.98	-40.9%

NAGAFERT.NS Intrinsic Value - Key Valuation Metrics

Market Cap (mil)	2,757
Beta	0.64
Outstanding shares (mil)	598
Enterprise Value (mil)	2,742

Market risk premium	8.8%
Cost of Equity	29.95%
Cost of Debt	7.7%
WACC	9.0%