The Discounted Cash Flow (DCF) valuation of NAOS Small Cap Opportunities Company Ltd (NSC.AX) is 1.07 AUD. With the latest stock price at 0.28 AUD, the upside of NAOS Small Cap Opportunities Company Ltd based on DCF is 277.2%.
Based on the latest price of 0.28 AUD and our DCF valuation, NAOS Small Cap Opportunities Company Ltd (NSC.AX) is a buy. buying NSC.AX stocks now will result in a potential gain of 277.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.1% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.86 - 1.42 | 1.07 |
| Upside | 202.8% - 399.6% | 277.2% |