As of 2025-07-09, the EV/EBITDA ratio of Panin Sekuritas Tbk PT (PANS.JK) is 14.1. EV/EBITDA ratio is calculated by dividing the enterprise value by the TTM EBITDA. PANS.JK's latest enterprise value is 1,264,428 mil IDR. PANS.JK's TTM EBITDA according to its financial statements is 89,817 mil IDR. Dividing these 2 quantities gives us the above PANS.JK EV/EBITDA ratio.
Range | Selected | |
Trailing EV/EBITDA multiples | 12.9x - 19.2x | 13.7x |
Forward EV/EBITDA multiples | 13.5x - 17.4x | 14.3x |
Fair Price | 1,010.59 - 2,286.46 | 1,336.26 |
Upside | -38.6% - 39.0% | -18.8% |
(IDR in millions except Fair Price) | |||
Trailing | Forward | ||
Market Cap (IDR mil) | EV/EBITDA | EV/EBITDA | |
Panin Sekuritas Tbk PT | 1,184,400 | 14.1x | 21.1x |
Imamura Securities Co Ltd | 644,471 | 0.3x | 0.3x |
Maming Enam Sembilan Mineral Tbk PT | 197,280 | 38.6x | 13.3x |
Apex Equity Holdings Bhd | 736,987 | 3.2x | 14.9x |
PACIFIC STRATEGIC FINANCIAL Tbk PT | 13,413,582 | 62.8x | 58.2x |
MNC Kapital Indonesia Tbk PT | 2,344,040 | 12.3x | 10.1x |
Panca Global Kapital Tbk PT | 311,676 | 13.3x | 13.6x |
Reliance Sekuritas Indonesia Tbk PT | 810,000 | 26.9x | 43.3x |
Trimegah Sekuritas Indonesia Tbk PT | 2,445,599 | 6.8x | 7.8x |
Yulie Sekuritas Indonesia Tbk PT | 4,748,100 | 73.8x | 94.1x |
Industry median | 13.7x | 14.3x | |
(*) EBITDA | 89,817 | 59,915 | |
Enterprise value | 1,230,491 | 853,786 | |
(-) Net debt | 80,028 | 80,028 | |
Equity value | 1,150,463 | 773,759 | |
(/) Outstanding shares | 720 | 720 | |
Fair price | 1,598 | 1,075 | |
June 26, 2025 | 13.56 |
June 25, 2025 | 13.4 |
June 24, 2025 | 13.48 |
June 23, 2025 | 13.2 |
June 20, 2025 | 13.4 |
June 19, 2025 | 13.48 |
June 18, 2025 | 13.68 |
June 17, 2025 | 13.68 |
June 16, 2025 | 13.56 |
June 13, 2025 | 13.4 |
June 12, 2025 | 13.4 |
June 11, 2025 | 13.32 |
June 10, 2025 | 13.44 |
June 05, 2025 | 13.4 |
June 04, 2025 | 13.44 |
June 03, 2025 | 13.52 |
June 02, 2025 | 13.64 |
May 28, 2025 | 13.8 |
May 27, 2025 | 13.84 |
May 26, 2025 | 13.88 |
May 23, 2025 | 13.8 |
May 22, 2025 | 13.76 |
May 21, 2025 | 13.76 |
May 20, 2025 | 13.8 |
May 19, 2025 | 13.64 |
May 16, 2025 | 13.48 |
May 15, 2025 | 13.36 |
May 14, 2025 | 13.2 |
May 09, 2025 | 13.12 |
May 08, 2025 | 13 |
May 07, 2025 | 13.04 |
May 06, 2025 | 12.84 |
May 05, 2025 | 12.59 |
May 02, 2025 | 12.76 |
April 30, 2025 | 13 |
April 29, 2025 | 13.12 |
April 28, 2025 | 13.44 |
April 25, 2025 | 13.4 |
April 24, 2025 | 13.16 |
April 23, 2025 | 13 |
April 22, 2025 | 12.76 |
April 21, 2025 | 12.72 |
April 17, 2025 | 12.88 |
April 16, 2025 | 12.92 |
April 15, 2025 | 12.76 |
April 14, 2025 | 12.35 |
April 11, 2025 | 12.31 |
April 10, 2025 | 12.35 |
April 09, 2025 | 11.99 |
April 08, 2025 | 11.83 |