RAJA.JK
Rukun Raharja Tbk PT
Price:  
2,570 
IDR
Volume:  
55,278,300
Indonesia | Oil, Gas & Consumable Fuels

RAJA.JK Fair Value

-6.5 %
Upside

What is the fair value of RAJA.JK?

As of 2025-07-14, the Fair Value of Rukun Raharja Tbk PT (RAJA.JK) is 2,404.15 IDR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 2,570 IDR, the upside of Rukun Raharja Tbk PT is -6.5%.

Is RAJA.JK a good investment?

With the market price of 2,570 IDR and our fair value calculation, Rukun Raharja Tbk PT (RAJA.JK) is not a good investment. Investing in RAJA.JK stocks now will result in a potential loss of 6.5%.

2,570 IDR
Stock Price
2,404.15 IDR
Fair Price
FAIR VALUE CALCULATION

RAJA.JK Fair Value

Peter Lynch's formula is:

RAJA.JK Fair Value
= Earnings Growth Rate x TTM EPS
RAJA.JK Fair Value
= 25 x 0.01 USD
RAJA.JK Fair Value
= 25 x 96.17 IDR
RAJA.JK Fair Value
= 2,404.15

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
12-202012-202112-202212-202312-20245Y Avg
Net income1.392.258.8225.6125.5513
YoY growth-75.7%62.1%291.7%190.3%-0.2%93.6%

RAJA.JK Fair Value - Peers Benchmarking

Market Cap (mil)EPS Fair Value Upside
a
China Suntien Green Energy Corp Ltd28,9950.31.5-63.4%
Transneft' PAO248,3182,907.532,721.231948.9%
AKR Corporindo Tbk PT23,887,430109.32,733.55129.7%
SK Discovery Co Ltd1,222,8524,131.120,655.65-66.8%
Anhui Province Natural Gas Development Co Ltd4,2250.76.3-26.9%
Sillo Maritime Perdana Tbk PT8,676,1300497.03-84.4%
Siamgas and Petrochemicals PCL12,3140.47.8417%
Humpuss Intermoda Transportasi Tbk PT2,064,960010.26-91.2%
Resource Alam Indonesia Tbk PT1,830,00001,935.24428.8%
Soechi Lines Tbk PT1,200,0300947.99457.6%

RAJA.JK Fair Value - Key Data

Market Cap (mil)10,863,596
P/E26.7x
Forward P/E19.5x
EPS0.01
Avg earnings growth rate93.6%
TTM earnings25

RAJA.JK Fair Value - Formula's Origin

Peter Lynch is one of the most legendary investors/fund managers of all time. His philosophy for stock investing is very simple and straightforward: he invests in stocks that are undervalued, meaning its P/E is less than or equal to its earnings growth rate. He believes that if a stock is trading at its fair value, the PEG ratio, which was also invented by him, should be 1.

Therefore, his formula to determine a company's fair value is:

Peter Lynch Fair Value = Earnings Growth Rate * EPS * PEG

PEG is set to 1 so we can ignore it in the calculation. Based on the formula, if the earnings growth rate of a company is 15%, Peter Lynch is willing to buy its share up to P/E = 15.