SOHO.L
Triple Point Social Housing REIT PLC
Price:  
71.1 
GBP
Volume:  
709,897
United Kingdom | Equity Real Estate Investment Trusts (REITs)

SOHO.L Intrinsic Value

37.6 %
Upside

What is the intrinsic value of SOHO.L?

As of 2025-07-04, the Intrinsic Value of Triple Point Social Housing REIT PLC (SOHO.L) is 97.81 GBP. This SOHO.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 71.10 GBP, the upside of Triple Point Social Housing REIT PLC is 37.6%.

The range of the Intrinsic Value is 67.55 - 149.16 GBP.

Is SOHO.L undervalued or overvalued?

Based on its market price of 71.10 GBP and our intrinsic valuation, Triple Point Social Housing REIT PLC (SOHO.L) is undervalued by 37.6%.

71.10 GBP
Stock Price
97.81 GBP
Intrinsic Value
Intrinsic Value Details

SOHO.L Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth Exit 5Y) 67.55 - 149.16 97.81 37.6%
DCF (Growth Exit 10Y) 100.88 - 202.71 138.75 95.2%
DCF (EBITDA Exit 5Y) 79.08 - 107.89 97.35 36.9%
DCF (EBITDA Exit 10Y) 111.94 - 158.86 138.29 94.5%
Peter Lynch Fair Value -46.11 - -46.11 -46.11 -164.85%
P/E Multiples (97.94) - (140.55) (111.59) -256.9%
EV/EBITDA Multiples 55.22 - 89.54 72.55 2.0%
Earnings Power Value 13.75 - 40.33 27.04 -62.0%

SOHO.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil)281
Beta0.82
Outstanding shares (mil)4
Enterprise Value (mil)517
Market risk premium6.5%
Cost of Equity10%
Cost of Debt5.1%
WACC7.2%