As of 2025-07-04, the EV/EBITDA ratio of SpringWorks Therapeutics Inc (SWTX) is -13.32. EV/EBITDA ratio is calculated by dividing the enterprise value by the TTM EBITDA. SWTX's latest enterprise value is 3,476 mil USD. SWTX's TTM EBITDA according to its financial statements is -261 mil USD. Dividing these 2 quantities gives us the above SWTX EV/EBITDA ratio.
Note: valuation result may not be accurate due to the company's negative EBITDA.
Range | Selected | |
Trailing EV/EBITDA multiples | 11.9x - 13.8x | 13.6x |
Forward EV/EBITDA multiples | 18.9x - 34.2x | 30.5x |
Fair Price | (64.48) - (46.88) | (66.27) |
Upside | -237.2% - -199.8% | -241.0% |
(USD in millions except Fair Price) | |||
Trailing | Forward | ||
Market Cap (USD mil) | EV/EBITDA | EV/EBITDA | |
SpringWorks Therapeutics Inc | 3,539 | N/A | N/A |
Abbvie Inc | 334,344 | 13.6x | 49x |
Amgen Inc | 160,367 | 14.5x | 20.6x |
FibroGen Inc | 22 | 5.7x | 5.7x |
Amicus Therapeutics Inc | 1,878 | 40.1x | 81.1x |
Gilead Sciences Inc | 139,009 | 8.2x | 60.5x |
Arcus Biosciences Inc | 897 | 30.5x | 30.5x |
Regeneron Pharmaceuticals Inc | 59,098 | 12.8x | 11.9x |
Industry median | 13.6x | 30.5x | |
(*) EBITDA | -261 | -261 | |
Enterprise value | (3,548) | (7,957) | |
(-) Net debt | (64) | (64) | |
Equity value | -3,484 | -7,894 | |
(/) Outstanding shares | 75 | 75 | |
Fair price | -46 | -105 | |
June 30, 2025 | -13.32 |
June 27, 2025 | -13.32 |
June 26, 2025 | -13.32 |
June 25, 2025 | -13.32 |
June 24, 2025 | -13.31 |
June 23, 2025 | -13.32 |
June 20, 2025 | -13.31 |
June 18, 2025 | -13.26 |
June 17, 2025 | -13.28 |
June 16, 2025 | -13.29 |
June 13, 2025 | -13.26 |
June 12, 2025 | -13.26 |
June 11, 2025 | -13.25 |
June 10, 2025 | -13.25 |
June 09, 2025 | -13.25 |
June 06, 2025 | -13.27 |
June 05, 2025 | -13.27 |
June 04, 2025 | -13.24 |
June 03, 2025 | -13.25 |
June 02, 2025 | -13.23 |
May 30, 2025 | -13.24 |
May 29, 2025 | -13.23 |
May 28, 2025 | -13.23 |
May 27, 2025 | -13.17 |
May 23, 2025 | -13.17 |
May 22, 2025 | -13.11 |
May 21, 2025 | -13.1 |
May 20, 2025 | -13.13 |
May 19, 2025 | -13.11 |
May 16, 2025 | -13.07 |
May 15, 2025 | -13.06 |
May 14, 2025 | -13.1 |
May 13, 2025 | -13.1 |
May 12, 2025 | -13.07 |
May 09, 2025 | -13.11 |
May 08, 2025 | -13.09 |
May 07, 2025 | -13.09 |
May 06, 2025 | -13.08 |
May 05, 2025 | -13.1 |
May 02, 2025 | -13.1 |
May 01, 2025 | -13.1 |
April 30, 2025 | -13.12 |
April 29, 2025 | -13.1 |
April 28, 2025 | -13.09 |
April 25, 2025 | -12.67 |
April 24, 2025 | -12.73 |
April 23, 2025 | -11.65 |
April 22, 2025 | -11.45 |
April 21, 2025 | -10.45 |
April 17, 2025 | -10.7 |