As of 2025-07-04, the Intrinsic Value of Tofutti Brands Inc (TOFB) is 0.13 USD. This TOFB valuation is based on the model Discounted Cash Flows (EBITDA Exit 10Y). With the current market price of 0.70 USD, the upside of Tofutti Brands Inc is -80.8%.
The range of the Intrinsic Value is 0.11 - 0.16 USD.
Based on its market price of 0.70 USD and our intrinsic valuation, Tofutti Brands Inc (TOFB) is overvalued by 80.8%.
Range | Selected | Upside | ||
a | ||||
DCF (Growth Exit 5Y) | (0.11) - 0.02 | (0.02) | -102.7% | |
DCF (EBITDA Exit 10Y) | 0.11 - 0.16 | 0.13 | -80.8% | |
Peter Lynch Fair Value | -0.7 - -0.7 | -0.7 | -199.72% | |
P/E Multiples | (0.98) - (2.16) | (2.63) | -475.5% | |
EV/EBITDA Multiples | (0.69) - (2.33) | (1.51) | -315.5% |
Range | Selected | Upside | ||
a | ||||
Armanino Foods Of Distinction Inc | 2.14 - 3.3 | 2.59 | -68.5% | |
MamaMancini's Holdings Inc | 1.9 - 4.26 | 2.65 | -29.3% | |
TDH Holdings Inc | 1.3 - 1.3 | 1.3 | 27.5% | |
Ginger Beef Corp | 0.03 - 0.09 | 0.05 | -81.1% |
Market Cap (mil) | 4 |
Beta | 0.53 |
Outstanding shares (mil) | 5 |
Enterprise Value (mil) | 3 |
Market risk premium | 5.1% |
Cost of Equity | 7.7% |
Cost of Debt | 5.5% |
WACC | 7.7% |