As of 2025-07-03, the EV/EBITDA ratio of Vietnam Maritime Development JSC (VMS.VN) is 9.4. EV/EBITDA ratio is calculated by dividing the enterprise value by the TTM EBITDA. VMS.VN's latest enterprise value is 148,733 mil VND. VMS.VN's TTM EBITDA according to its financial statements is 15,892 mil VND. Dividing these 2 quantities gives us the above VMS.VN EV/EBITDA ratio.
Range | Selected | |
Trailing EV/EBITDA multiples | 6.3x - 7.1x | 6.7x |
Forward EV/EBITDA multiples | 6.0x - 7.2x | 7.1x |
Fair Price | 10,208.74 - 14,675.47 | 12,781.29 |
Upside | -45.4% - -21.5% | -31.7% |
(VND in millions except Fair Price) | |||
Trailing | Forward | ||
Market Cap (VND mil) | EV/EBITDA | EV/EBITDA | |
Vietnam Maritime Development JSC | 168,300 | 9.4x | 12.3x |
Ocean Line Port Development Ltd | 837,699 | 0.1x | N/A |
Sakurajima Futo Kaisha Ltd | 432,547 | 2x | 3.1x |
Cat Lai Port JSC | 1,140,699 | 6.8x | 7.2x |
Dinhvu Port Investment & Development JSC | 3,328,001 | 17.4x | 8.6x |
DoanXa Port JSC | 593,109 | 6.5x | 7.2x |
Hai An Transport and Stevedoring JSC | 9,884,940 | 6.1x | 4x |
Nghe Tinh Port JSC | 228,112 | 5.2x | 4.6x |
Dong Nai Port JSC | 4,852,757 | 17.9x | 15.5x |
Tan Cang Logistics and Stevedoring JSC | 1,007,291 | 7.5x | 6.9x |
Industry median | 6.7x | 7.1x | |
(*) EBITDA | 15,892 | 12,092 | |
Enterprise value | 105,679 | 85,251 | |
(-) Net debt | (19,567) | (19,567) | |
Equity value | 125,246 | 104,817 | |
(/) Outstanding shares | 9 | 9 | |
Fair price | 13,916 | 11,646 | |
June 23, 2025 | 9.36 |
June 20, 2025 | 10.44 |
June 17, 2025 | 11.68 |
June 11, 2025 | 11.74 |
June 04, 2025 | 11.11 |
June 03, 2025 | 10.04 |
May 30, 2025 | 9.02 |
May 29, 2025 | -1.22 |
May 28, 2025 | -1.22 |
May 27, 2025 | -1.22 |
May 26, 2025 | 9.53 |
May 23, 2025 | -1.22 |
May 22, 2025 | -1.22 |
May 21, 2025 | -1.22 |
May 20, 2025 | -1.22 |
May 19, 2025 | -1.22 |
May 16, 2025 | -1.22 |
May 15, 2025 | -1.22 |
May 14, 2025 | -1.22 |
May 13, 2025 | -1.22 |
May 12, 2025 | -1.22 |
May 09, 2025 | -1.22 |
May 08, 2025 | -1.22 |
May 07, 2025 | -1.22 |
May 06, 2025 | -1.22 |
May 05, 2025 | -1.22 |
April 29, 2025 | -1.22 |
April 28, 2025 | -1.22 |
April 25, 2025 | -1.22 |
April 24, 2025 | -1.22 |
April 23, 2025 | -1.22 |
April 22, 2025 | -1.22 |
April 21, 2025 | -1.22 |
April 18, 2025 | -1.22 |
April 17, 2025 | -1.22 |
April 16, 2025 | -1.22 |
April 15, 2025 | -1.22 |
April 14, 2025 | -1.22 |
April 11, 2025 | -1.22 |
April 10, 2025 | -1.22 |
April 09, 2025 | -1.22 |
April 08, 2025 | -1.22 |