VMS.VN
Vietnam Maritime Development JSC
Price:  
18,700 
VND
Volume:  
200
Viet Nam | Transportation Infrastructure

VMS.VN EV/EBITDA

-31.7 %
Upside

As of 2025-07-03, the EV/EBITDA ratio of Vietnam Maritime Development JSC (VMS.VN) is 9.4. EV/EBITDA ratio is calculated by dividing the enterprise value by the TTM EBITDA. VMS.VN's latest enterprise value is 148,733 mil VND. VMS.VN's TTM EBITDA according to its financial statements is 15,892 mil VND. Dividing these 2 quantities gives us the above VMS.VN EV/EBITDA ratio.

Range Selected
Trailing EV/EBITDA multiples6.3x - 7.1x6.7x
Forward EV/EBITDA multiples 6.0x - 7.2x7.1x
Fair Price10,208.74 - 14,675.4712,781.29
Upside-45.4% - -21.5%-31.7%
18,700 VND
Stock Price
12,781 VND
Fair Price
TRADING MULTIPLES

VMS.VN EV/EBITDA - Benchmarking against peers

(VND in millions except Fair Price)
TrailingForward
Market Cap (VND mil)EV/EBITDAEV/EBITDA
Vietnam Maritime Development JSC168,3009.4x12.3x
Ocean Line Port Development Ltd 837,699 0.1x N/A
Sakurajima Futo Kaisha Ltd 432,547 2x 3.1x
Cat Lai Port JSC 1,140,699 6.8x 7.2x
Dinhvu Port Investment & Development JSC 3,328,001 17.4x 8.6x
DoanXa Port JSC 593,109 6.5x 7.2x
Hai An Transport and Stevedoring JSC 9,884,940 6.1x 4x
Nghe Tinh Port JSC 228,112 5.2x 4.6x
Dong Nai Port JSC 4,852,757 17.9x 15.5x
Tan Cang Logistics and Stevedoring JSC 1,007,291 7.5x 6.9x
Industry median6.7x7.1x
(*) EBITDA15,89212,092
Enterprise value105,67985,251
(-) Net debt(19,567)(19,567)
Equity value125,246104,817
(/) Outstanding shares99
Fair price13,91611,646

VMS.VN EV/EBITDA - Historical EV/EBITDA Data

June 23, 20259.36
June 20, 202510.44
June 17, 202511.68
June 11, 202511.74
June 04, 202511.11
June 03, 202510.04
May 30, 20259.02
May 29, 2025-1.22
May 28, 2025-1.22
May 27, 2025-1.22
May 26, 20259.53
May 23, 2025-1.22
May 22, 2025-1.22
May 21, 2025-1.22
May 20, 2025-1.22
May 19, 2025-1.22
May 16, 2025-1.22
May 15, 2025-1.22
May 14, 2025-1.22
May 13, 2025-1.22
May 12, 2025-1.22
May 09, 2025-1.22
May 08, 2025-1.22
May 07, 2025-1.22
May 06, 2025-1.22
May 05, 2025-1.22
April 29, 2025-1.22
April 28, 2025-1.22
April 25, 2025-1.22
April 24, 2025-1.22
April 23, 2025-1.22
April 22, 2025-1.22
April 21, 2025-1.22
April 18, 2025-1.22
April 17, 2025-1.22
April 16, 2025-1.22
April 15, 2025-1.22
April 14, 2025-1.22
April 11, 2025-1.22
April 10, 2025-1.22
April 09, 2025-1.22
April 08, 2025-1.22