VTI.V
Valdor Technology International Inc
Price:
0.3
CAD
Volume:
610
Canada | Communications Equipment
VTI.V Intrinsic Value
-99.2 %
Upside
What is the intrinsic value of VTI.V?
As of 2025-07-06, the Intrinsic Value of Valdor Technology International Inc (VTI.V) is 0.00 CAD. This VTI.V valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.30 CAD, the upside of Valdor Technology International Inc is -99.2%.
The range of the Intrinsic Value is (0.03) - 0.01 CAD.
Is VTI.V undervalued or overvalued?
Based on its market price of 0.30 CAD and our intrinsic valuation, Valdor Technology International Inc (VTI.V) is overvalued by 99.2%.
0.30 CAD
Stock Price
0.00 CAD
Intrinsic Value
| Range | Selected | Upside | ||
| a | ||||
| DCF (Growth Exit 5Y) | (0.03) - 0.01 | 0.00 | -99.2% | |
| DCF (Growth Exit 10Y) | 0.01 - (0.01) | 0.01 | -97.8% | |
| DCF (EBITDA Exit 5Y) | 0.02 - 0.02 | 0.02 | -94.9% | |
| DCF (EBITDA Exit 10Y) | 0.01 - 0.01 | 0.01 | -95.2% | |
| Peter Lynch Fair Value | -0.01 - -0.01 | -0.01 | -102.37% | |
| P/E Multiples | - | - | - | |
| EV/EBITDA Multiples | 0.02 - 0.02 | 0.02 | -94.5% | |
| Range | Selected | Upside | ||
| a | ||||
| Altigen Communications Inc | 0.93 - 1.22 | 1.04 | 76.2% | |
| Market Cap (mil) | 20 |
| Beta | -0.14 |
| Outstanding shares (mil) | 66 |
| Enterprise Value (mil) | 19 |
| Market risk premium | 5.2% |
| Cost of Equity | 5.5% |
| Cost of Debt | 5% |
| WACC | 5.4% |