As of 2025-06-27, the Fair Value of WeWork Inc (WE) is -153.49 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 0.84 USD, the upside of WeWork Inc is -18,471.34%.
With the market price of 0.84 USD and our fair value calculation, WeWork Inc (WE) is not a good investment. Investing in WE stocks now will result in a potential loss of 18,471.34%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 5Y Avg | |
| Net income | -3,264.74 | -3,129.36 | -4,439.03 | -2,034.00 | -3,216.78 | |
| YoY growth | -102.68% | 4.15% | -41.85% | 54.18% | -21.55% | |
| Market Cap (mil) | 44.50 |
| P/E | |
| Forward P/E |
| EPS | -30.70 |
| Avg earnings growth rate | -21.55% |
| TTM earnings | -1,635.00 |