As of 2025-07-04, the EV/EBITDA ratio of Zardoya Otis SA (ZOT.MC) is 9.2. EV/EBITDA ratio is calculated by dividing the enterprise value by the TTM EBITDA. ZOT.MC's latest enterprise value is 3,281 mil EUR. ZOT.MC's TTM EBITDA according to its financial statements is 357 mil EUR. Dividing these 2 quantities gives us the above ZOT.MC EV/EBITDA ratio.
Range | Selected | |
Trailing EV/EBITDA multiples | 8.0x - 12.1x | 10.6x |
Forward EV/EBITDA multiples | 9.5x - 14.0x | 11.7x |
Fair Price | 4.26 - 9.26 | 6.66 |
Upside | -39.6% - 31.2% | -5.6% |
(EUR in millions except Fair Price) | |||
Trailing | Forward | ||
Market Cap (EUR mil) | EV/EBITDA | EV/EBITDA | |
Zardoya Otis SA | 3,321 | 9.2x | 15.8x |
Bodycote PLC | 1,194 | 5.3x | 10x |
Biesse SpA | 212 | 4.4x | 6.8x |
Daetwyler Holding AG | 2,132 | 14.5x | 14.8x |
Electrolux Professional publ AB | 1,755 | 11.9x | 15x |
Interroll Holding AG | 1,856 | 15.4x | 13.4x |
Pfeiffer Vacuum Technology AG | 1,524 | 12.4x | 8.7x |
Rotork PLC | 3,199 | 14.1x | 16.1x |
Semperit AG Holding | 267 | 3.5x | 4.1x |
Stabilus SA | 688 | 6.2x | 7.5x |
Industry median | 10.6x | 11.7x | |
(*) EBITDA | 357 | 207 | |
Enterprise value | 3,763 | 2,426 | |
(-) Net debt | (40) | (40) | |
Equity value | 3,804 | 2,466 | |
(/) Outstanding shares | 470 | 470 | |
Fair price | 8 | 5 | |