As of 2025-05-13, the Fair Value of Kiwi Media Group Co Ltd (012170.KS) is -3,438.77 KRW. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 4,470.00 KRW, the upside of Kiwi Media Group Co Ltd is -176.93%.
With the market price of 4,470.00 KRW and our fair value calculation, Kiwi Media Group Co Ltd (012170.KS) is not a good investment. Investing in 012170.KS stocks now will result in a potential loss of 176.93%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -5,660.00 | -6,584.12 | -16,923.38 | -26,165.08 | -7,475.88 | -12,561.69 |
| YoY growth | 90.91% | -16.33% | -157.03% | -54.61% | 71.43% | -13.13% |
| Market Cap (mil) | 48,588.90 |
| P/E | |
| Forward P/E |
| EPS | -687.75 |
| Avg earnings growth rate | -13.13% |
| TTM earnings | -7,475.88 |