012170.KS Fair Value
What is the fair value of 012170.KS?
As of 2025-07-12, the Fair Value of Kiwi Media Group Co Ltd (012170.KS) is -4,026.04 KRW. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 3,040 KRW, the upside of Kiwi Media Group Co Ltd is -232.4%.
Is 012170.KS a good investment?
With the market price of 3,040 KRW and our fair value calculation, Kiwi Media Group Co Ltd (012170.KS) is not a good investment. Investing in 012170.KS stocks now will result in a potential loss of 232.4%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 12-2020 | 12-2021 | 12-2022 | 12-2023 | 12-2024 | 5Y Avg | |
| Net income | -5,660 | -6,584.12 | -16,923.38 | -26,165.08 | -7,475.88 | -12,562 |
| YoY growth | 90.9% | -16.3% | -157% | -54.6% | 71.4% | -13.1% |
| Market Cap (mil) | 33,045 |
| P/E | - |
| Forward P/E | - |
| EPS | -805.21 |
| Avg earnings growth rate | -13.1% |
| TTM earnings | -8,753 |
Peter Lynch is one of the most legendary investors/fund managers of all time. His philosophy for stock investing is very simple and straightforward: he invests in stocks that are undervalued, meaning its P/E is less than or equal to its earnings growth rate. He believes that if a stock is trading at its fair value, the PEG ratio, which was also invented by him, should be 1.
Therefore, his formula to determine a company's fair value is:
Peter Lynch Fair Value = Earnings Growth Rate * EPS * PEG
PEG is set to 1 so we can ignore it in the calculation. Based on the formula, if the earnings growth rate of a company is 15%, Peter Lynch is willing to buy its share up to P/E = 15.