123750.KQ
Alton Sports Co Ltd
Price:
1,579
KRW
Volume:
12,216
Korea, Republic of | Leisure Products
123750.KQ EV/EBITDA
-289.3 %
Upside
As of 2025-07-08, the EV/EBITDA ratio of Alton Sports Co Ltd (123750.KQ) is -3.32. EV/EBITDA ratio is calculated by dividing the enterprise value by the TTM EBITDA. 123750.KQ's latest enterprise value is 14,909 mil KRW. 123750.KQ's TTM EBITDA according to its financial statements is -4,491 mil KRW. Dividing these 2 quantities gives us the above 123750.KQ EV/EBITDA ratio.
Note: valuation result may not be accurate due to the company's negative EBITDA.
| Range | Selected | |
| Trailing EV/EBITDA multiples | 8.4x - 10.0x | 9.8x |
| Forward EV/EBITDA multiples | 7.8x - 11.9x | 11.2x |
| Fair Price | (2,562.99) - (3,098.35) | (2,989.16) |
| Upside | -262.3% - -296.2% | -289.3% |
1,579.00 KRW
Stock Price
(2,989. KRW
Fair Price
| (KRW in millions except Fair Price) | |||
| Trailing | Forward | ||
| Market Cap (KRW mil) | EV/EBITDA | EV/EBITDA | |
| Alton Sports Co Ltd | 20,132 | N/A | N/A |
| Samick Musical Instruments Co Ltd | 120,767 | 8.6x | 12.9x |
| Samchuly Bicycle Co Ltd | 59,715 | 11.2x | 18.8x |
| Aurora World Corp | 91,814 | 8.2x | 6x |
| Sino Golf Holdings Ltd | 49,652 | 47x | 33.3x |
| Honma Golf Ltd | 368,970 | 10.2x | 11.2x |
| Graphite Design Inc | 40,940 | 1.7x | 1.4x |
| Thunder Tiger Corp | 452,283 | 73.8x | 42.1x |
| Bonny Worldwide Ltd | 399,226 | 9.8x | 9x |
| Combine Will International Holdings Ltd | 27,650 | 2.5x | 2.1x |
| Industry median | 9.8x | 11.2x | |
| (*) EBITDA | -4,491 | -4,491 | |
| Enterprise value | (44,008) | (50,295) | |
| (-) Net debt | (5,223) | (5,223) | |
| Equity value | -38,785 | -45,072 | |
| (/) Outstanding shares | 13 | 13 | |
| Fair price | -3,042 | -3,535 | |
| July 07, 2025 | -3.32 |
| July 04, 2025 | -3.21 |
| July 03, 2025 | -3.22 |
| July 02, 2025 | -3.31 |
| July 01, 2025 | -3.27 |
| June 30, 2025 | -3.22 |
| June 27, 2025 | -3.21 |
| June 26, 2025 | -3.32 |
| June 25, 2025 | -3.26 |
| June 24, 2025 | -3.36 |
| June 23, 2025 | -3.32 |
| June 20, 2025 | -3.27 |
| June 19, 2025 | -3.31 |
| June 18, 2025 | -3.37 |
| June 17, 2025 | -3.3 |
| June 16, 2025 | -3.28 |
| June 13, 2025 | -3.35 |
| June 12, 2025 | -3.44 |
| June 11, 2025 | -3.33 |
| June 10, 2025 | -3.23 |
| June 09, 2025 | -3.27 |
| June 05, 2025 | -3.2 |
| June 04, 2025 | -3.2 |
| June 02, 2025 | -3.2 |
| May 30, 2025 | -3.2 |
| May 29, 2025 | -3.27 |
| May 28, 2025 | -3.21 |
| May 27, 2025 | -3.17 |
| May 26, 2025 | -3.25 |
| May 23, 2025 | -3.13 |
| May 22, 2025 | -3.24 |
| May 21, 2025 | -3.27 |
| May 20, 2025 | -3.19 |
| May 19, 2025 | -3.23 |
| May 16, 2025 | -3.1 |
| May 15, 2025 | -3.19 |
| May 14, 2025 | -3.18 |
| May 13, 2025 | -3.22 |
| May 12, 2025 | -3.16 |
| May 09, 2025 | -3.22 |
| May 08, 2025 | -3.25 |
| May 07, 2025 | -3.2 |
| May 02, 2025 | -3.11 |
| April 30, 2025 | -3.16 |
| April 29, 2025 | -3.17 |
| April 28, 2025 | -3.21 |
| April 25, 2025 | -3.13 |
| April 24, 2025 | -3.19 |
| April 23, 2025 | -3.16 |
| April 22, 2025 | -3.13 |