123750.KQ
Alton Sports Co Ltd
Price:  
1,579 
KRW
Volume:  
12,216
Korea, Republic of | Leisure Products

123750.KQ EV/EBITDA

-289.3 %
Upside

As of 2025-07-08, the EV/EBITDA ratio of Alton Sports Co Ltd (123750.KQ) is -3.32. EV/EBITDA ratio is calculated by dividing the enterprise value by the TTM EBITDA. 123750.KQ's latest enterprise value is 14,909 mil KRW. 123750.KQ's TTM EBITDA according to its financial statements is -4,491 mil KRW. Dividing these 2 quantities gives us the above 123750.KQ EV/EBITDA ratio.

Note: valuation result may not be accurate due to the company's negative EBITDA.

Range Selected
Trailing EV/EBITDA multiples8.4x - 10.0x9.8x
Forward EV/EBITDA multiples 7.8x - 11.9x11.2x
Fair Price(2,562.99) - (3,098.35)(2,989.16)
Upside-262.3% - -296.2%-289.3%
1,579.00 KRW
Stock Price
(2,989. KRW
Fair Price
TRADING MULTIPLES

123750.KQ EV/EBITDA - Benchmarking against peers

(KRW in millions except Fair Price)
TrailingForward
Market Cap (KRW mil)EV/EBITDAEV/EBITDA
Alton Sports Co Ltd20,132N/AN/A
Samick Musical Instruments Co Ltd 120,767 8.6x 12.9x
Samchuly Bicycle Co Ltd 59,715 11.2x 18.8x
Aurora World Corp 91,814 8.2x 6x
Sino Golf Holdings Ltd 49,652 47x 33.3x
Honma Golf Ltd 368,970 10.2x 11.2x
Graphite Design Inc 40,940 1.7x 1.4x
Thunder Tiger Corp 452,283 73.8x 42.1x
Bonny Worldwide Ltd 399,226 9.8x 9x
Combine Will International Holdings Ltd 27,650 2.5x 2.1x
Industry median9.8x11.2x
(*) EBITDA-4,491-4,491
Enterprise value(44,008)(50,295)
(-) Net debt(5,223)(5,223)
Equity value-38,785-45,072
(/) Outstanding shares1313
Fair price-3,042-3,535

123750.KQ EV/EBITDA - Historical EV/EBITDA Data

July 07, 2025-3.32
July 04, 2025-3.21
July 03, 2025-3.22
July 02, 2025-3.31
July 01, 2025-3.27
June 30, 2025-3.22
June 27, 2025-3.21
June 26, 2025-3.32
June 25, 2025-3.26
June 24, 2025-3.36
June 23, 2025-3.32
June 20, 2025-3.27
June 19, 2025-3.31
June 18, 2025-3.37
June 17, 2025-3.3
June 16, 2025-3.28
June 13, 2025-3.35
June 12, 2025-3.44
June 11, 2025-3.33
June 10, 2025-3.23
June 09, 2025-3.27
June 05, 2025-3.2
June 04, 2025-3.2
June 02, 2025-3.2
May 30, 2025-3.2
May 29, 2025-3.27
May 28, 2025-3.21
May 27, 2025-3.17
May 26, 2025-3.25
May 23, 2025-3.13
May 22, 2025-3.24
May 21, 2025-3.27
May 20, 2025-3.19
May 19, 2025-3.23
May 16, 2025-3.1
May 15, 2025-3.19
May 14, 2025-3.18
May 13, 2025-3.22
May 12, 2025-3.16
May 09, 2025-3.22
May 08, 2025-3.25
May 07, 2025-3.2
May 02, 2025-3.11
April 30, 2025-3.16
April 29, 2025-3.17
April 28, 2025-3.21
April 25, 2025-3.13
April 24, 2025-3.19
April 23, 2025-3.16
April 22, 2025-3.13