246960.KQ
InnoTherapy Inc
Price:
8,090
KRW
Volume:
529
Korea, Republic of | Health Care Equipment & Supplies
246960.KQ EV/EBITDA
-131.3 %
Upside
As of 2025-05-20, the EV/EBITDA ratio of InnoTherapy Inc (246960.KQ) is -32.71. EV/EBITDA ratio is calculated by dividing the enterprise value by the TTM EBITDA. 246960.KQ's latest enterprise value is 69,732 mil KRW. 246960.KQ's TTM EBITDA according to its financial statements is -2,132 mil KRW. Dividing these 2 quantities gives us the above 246960.KQ EV/EBITDA ratio.
Note: valuation result may not be accurate due to the company's negative EBITDA.
| Range | Selected | |
| Trailing EV/EBITDA multiples | 9.1x - 14.2x | 12.5x |
| Forward EV/EBITDA multiples | 6.1x - 10.7x | 9x |
| Fair Price | (2,410.57) - (2,817.80) | (2,533.74) |
| Upside | -129.8% - -134.8% | -131.3% |
8,090.00 KRW
Stock Price
(2,533. KRW
Fair Price
| (KRW in millions except Fair Price) | |||
| Trailing | Forward | ||
| Market Cap (KRW mil) | EV/EBITDA | EV/EBITDA | |
| InnoTherapy Inc | 68,603 | N/A | N/A |
| Suheung Co Ltd | 184,194 | 6.9x | 6x |
| Metabiomed Co Ltd | 131,707 | 10.5x | 9x |
| KM Corp | 39,886 | 22.6x | 6.2x |
| Sewoon Medical Co Ltd | 104,682 | 1.3x | 1.4x |
| Interojo Co Ltd | 329,178 | 20.7x | 13.8x |
| DHP Korea Co Ltd | 101,099 | 6.3x | 3.8x |
| Green Cross Medical Science Corp | 82,829 | 16.7x | 13.8x |
| Osteonic Co Ltd | 132,017 | 12.5x | 13.2x |
| Neofect Co Ltd | 39,260 | 19.7x | 19.7x |
| Industry median | 12.5x | 9x | |
| (*) EBITDA | -2,132 | -2,132 | |
| Enterprise value | (26,646) | (19,185) | |
| (-) Net debt | 1,128 | 1,128 | |
| Equity value | -27,775 | -20,314 | |
| (/) Outstanding shares | 8 | 8 | |
| Fair price | -3,275 | -2,395 | |
| May 14, 2025 | -32.79 |
| May 13, 2025 | -32.75 |
| May 12, 2025 | -32.83 |
| May 09, 2025 | -32.83 |
| May 08, 2025 | -32.87 |
| May 07, 2025 | -32.91 |
| May 02, 2025 | -32.87 |
| April 30, 2025 | -33.19 |
| April 29, 2025 | -33.27 |
| April 28, 2025 | -32.95 |
| April 25, 2025 | -34.26 |
| April 24, 2025 | -33.59 |
| April 23, 2025 | -33.07 |
| April 22, 2025 | -32.59 |
| April 21, 2025 | -32.39 |
| April 18, 2025 | -32.19 |
| April 17, 2025 | -32.55 |
| April 16, 2025 | -32.43 |
| April 15, 2025 | -32.67 |
| April 14, 2025 | -31.6 |
| April 11, 2025 | -32.59 |
| April 10, 2025 | -33.35 |
| April 09, 2025 | -31.12 |
| April 08, 2025 | -30.96 |
| April 07, 2025 | -30.72 |
| April 04, 2025 | -31.48 |
| April 03, 2025 | -31.4 |
| April 02, 2025 | -32.35 |
| April 01, 2025 | -31.96 |
| March 31, 2025 | -31.56 |
| March 28, 2025 | -32.16 |
| March 27, 2025 | -32.47 |
| March 26, 2025 | -32.43 |
| March 25, 2025 | -32.31 |
| March 24, 2025 | -32.75 |
| March 21, 2025 | -32.31 |
| March 20, 2025 | -32.35 |
| March 19, 2025 | -32.99 |
| March 18, 2025 | -32 |
| March 17, 2025 | -32.59 |
| March 14, 2025 | -33.35 |
| March 13, 2025 | -33.35 |
| March 12, 2025 | -33.39 |
| March 11, 2025 | -33.35 |
| March 10, 2025 | -33.27 |
| March 07, 2025 | -34.14 |
| March 06, 2025 | -33.87 |
| March 05, 2025 | -35.78 |
| March 04, 2025 | -35.7 |
| February 28, 2025 | -35.89 |