As of 2025-07-08, the EV/EBITDA ratio of Showcase Inc (3909.T) is 1.7. EV/EBITDA ratio is calculated by dividing the enterprise value by the TTM EBITDA. 3909.T's latest enterprise value is 2,193 mil JPY. 3909.T's TTM EBITDA according to its financial statements is 1,277 mil JPY. Dividing these 2 quantities gives us the above 3909.T EV/EBITDA ratio.
Range | Selected | |
Trailing EV/EBITDA multiples | 3.3x - 5.9x | 4.8x |
Forward EV/EBITDA multiples | 6.0x - 9.4x | 7.8x |
Fair Price | 534.79 - 1,299.15 | 913.21 |
Upside | 57.8% - 283.2% | 169.4% |
(JPY in millions except Fair Price) | |||
Trailing | Forward | ||
Market Cap (JPY mil) | EV/EBITDA | EV/EBITDA | |
Showcase Inc | 3,454 | 1.7x | 1.7x |
GMO Pepabo Inc | 8,309 | 4.2x | 4.9x |
Cyberlinks Co Ltd | 14,137 | 6.6x | 6.7x |
Sakura Internet Inc | 171,749 | 18.4x | 12.8x |
Temona Inc | 2,583 | 10.1x | 10.1x |
Ricksoft Co Ltd | 3,635 | 0.7x | 0.6x |
InfoNet Inc | 2,091 | 7.2x | 8.9x |
Speee Inc | 29,012 | 1.9x | 20.7x |
SMN Corp | 6,208 | 5.4x | 4x |
Intimate Merger Inc | 2,705 | 0.4x | 10.8x |
Industry median | 4.8x | 7.8x | |
(*) EBITDA | 1,277 | 1,277 | |
Enterprise value | 6,129 | 9,960 | |
(-) Net debt | (1,261) | (1,261) | |
Equity value | 7,390 | 11,221 | |
(/) Outstanding shares | 10 | 10 | |
Fair price | 725 | 1,101 | |
June 13, 2025 | 1.61 |
June 12, 2025 | 1.62 |
June 11, 2025 | 1.6 |
June 10, 2025 | 1.61 |
June 09, 2025 | 1.57 |
June 06, 2025 | 1.61 |
June 05, 2025 | 1.6 |
June 04, 2025 | 1.61 |
June 03, 2025 | 1.61 |
June 02, 2025 | 1.63 |
May 30, 2025 | 1.63 |
May 29, 2025 | 1.65 |
May 28, 2025 | 1.63 |
May 27, 2025 | 1.57 |
May 26, 2025 | 1.58 |
May 23, 2025 | 1.55 |
May 22, 2025 | 1.58 |
May 21, 2025 | 1.59 |
May 20, 2025 | 1.58 |
May 19, 2025 | 1.57 |
May 16, 2025 | 1.58 |
May 15, 2025 | 1.57 |
May 14, 2025 | 1.5 |
May 13, 2025 | 1.52 |
May 12, 2025 | 1.59 |
May 09, 2025 | 1.57 |
May 08, 2025 | 1.54 |
May 07, 2025 | 1.53 |
May 02, 2025 | 1.54 |
May 01, 2025 | 1.53 |
April 30, 2025 | 1.57 |
April 28, 2025 | 1.5 |
April 25, 2025 | 1.49 |
April 24, 2025 | 1.5 |
April 23, 2025 | 1.57 |
April 22, 2025 | 1.54 |
April 21, 2025 | 1.61 |
April 18, 2025 | 1.49 |
April 17, 2025 | 1.46 |
April 16, 2025 | 1.55 |
April 15, 2025 | 1.58 |
April 14, 2025 | 1.35 |
April 11, 2025 | 1.35 |
April 10, 2025 | 1.34 |
April 09, 2025 | 1.24 |
April 08, 2025 | 1.33 |
April 07, 2025 | 1.13 |
April 04, 2025 | 1.36 |
April 03, 2025 | 1.56 |
April 02, 2025 | 1.65 |