3909.T
Showcase Inc
Price:  
339 
JPY
Volume:  
643,100
Japan | IT Services

3909.T EV/EBITDA

169.4 %
Upside

As of 2025-07-08, the EV/EBITDA ratio of Showcase Inc (3909.T) is 1.7. EV/EBITDA ratio is calculated by dividing the enterprise value by the TTM EBITDA. 3909.T's latest enterprise value is 2,193 mil JPY. 3909.T's TTM EBITDA according to its financial statements is 1,277 mil JPY. Dividing these 2 quantities gives us the above 3909.T EV/EBITDA ratio.

Range Selected
Trailing EV/EBITDA multiples3.3x - 5.9x4.8x
Forward EV/EBITDA multiples 6.0x - 9.4x7.8x
Fair Price534.79 - 1,299.15913.21
Upside57.8% - 283.2%169.4%
339.00 JPY
Stock Price
913.21 JPY
Fair Price
TRADING MULTIPLES

3909.T EV/EBITDA - Benchmarking against peers

(JPY in millions except Fair Price)
TrailingForward
Market Cap (JPY mil)EV/EBITDAEV/EBITDA
Showcase Inc3,4541.7x1.7x
GMO Pepabo Inc 8,309 4.2x 4.9x
Cyberlinks Co Ltd 14,137 6.6x 6.7x
Sakura Internet Inc 171,749 18.4x 12.8x
Temona Inc 2,583 10.1x 10.1x
Ricksoft Co Ltd 3,635 0.7x 0.6x
InfoNet Inc 2,091 7.2x 8.9x
Speee Inc 29,012 1.9x 20.7x
SMN Corp 6,208 5.4x 4x
Intimate Merger Inc 2,705 0.4x 10.8x
Industry median4.8x7.8x
(*) EBITDA1,2771,277
Enterprise value6,1299,960
(-) Net debt(1,261)(1,261)
Equity value7,39011,221
(/) Outstanding shares1010
Fair price7251,101

3909.T EV/EBITDA - Historical EV/EBITDA Data

June 13, 20251.61
June 12, 20251.62
June 11, 20251.6
June 10, 20251.61
June 09, 20251.57
June 06, 20251.61
June 05, 20251.6
June 04, 20251.61
June 03, 20251.61
June 02, 20251.63
May 30, 20251.63
May 29, 20251.65
May 28, 20251.63
May 27, 20251.57
May 26, 20251.58
May 23, 20251.55
May 22, 20251.58
May 21, 20251.59
May 20, 20251.58
May 19, 20251.57
May 16, 20251.58
May 15, 20251.57
May 14, 20251.5
May 13, 20251.52
May 12, 20251.59
May 09, 20251.57
May 08, 20251.54
May 07, 20251.53
May 02, 20251.54
May 01, 20251.53
April 30, 20251.57
April 28, 20251.5
April 25, 20251.49
April 24, 20251.5
April 23, 20251.57
April 22, 20251.54
April 21, 20251.61
April 18, 20251.49
April 17, 20251.46
April 16, 20251.55
April 15, 20251.58
April 14, 20251.35
April 11, 20251.35
April 10, 20251.34
April 09, 20251.24
April 08, 20251.33
April 07, 20251.13
April 04, 20251.36
April 03, 20251.56
April 02, 20251.65