As of 2025-07-09, the Relative Valuation of Aadi Industries Ltd (530027.BO) is (2.59) INR. This relative valuation is based on P/E multiples. With the latest stock price at 5.22 INR, the upside of Aadi Industries Ltd based on Relative Valuation is -149.6%.
The range of the Relative Valuation is (2.21) - (3.12) INR.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
Trailing P/E multiples | 13.2x - 20.9x | 16.9x |
Forward P/E multiples | 11.1x - 18.6x | 14x |
Fair Price | (2.21) - (3.12) | (2.59) |
Upside | -142.3% - -159.8% | -149.6% |
(INR in millions except Fair Price) | |||
Market Cap (INR mil) | Trailing P/E | Forward P/E | |
Aadi Industries Ltd | 52 | N/A | N/A |
Hindustan Adhesives Ltd | 1,740 | 11x | 9.2x |
Gopala Polyplast Ltd | 1,851 | 19.2x | 7.9x |
RDB Rasayans Ltd | 2,349 | 8.9x | 8.3x |
Commercial Syn Bags Ltd | 5,138 | 58.4x | 39.1x |
Gujarat Raffia Industries Ltd | 222 | 23.4x | 23.9x |
Rajshree Polypack Ltd | 2,054 | 25.8x | 15.6x |
Shree Rama Multi-Tech Ltd | 5,439 | 10.6x | 26x |
Shree Tirupati Balajee FIBC Ltd | 5,052 | 35.2x | 23.2x |
Worth Peripherals Ltd | 2,255 | 14.6x | 12.4x |
Industry median | 16.9x | 14x | |
(*) Profit after tax | -2 | -2 | |
Equity value | -28 | -23 | |
(/) Outstanding shares | 10 | 10 | |
Fair price | -3 | -2 | |