5DD.SI
Micro-Mechanics Holdings Ltd
Price:  
1.61 
SGD
Volume:  
19,700
Singapore | Semiconductors & Semiconductor Equipment

5DD.SI Intrinsic Value

-20.3 %
Upside

What is the intrinsic value of 5DD.SI?

As of 2025-07-08, the Intrinsic Value of Micro-Mechanics Holdings Ltd (5DD.SI) is 1.28 SGD. This 5DD.SI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1.61 SGD, the upside of Micro-Mechanics Holdings Ltd is -20.3%.

The range of the Intrinsic Value is 0.98 - 1.99 SGD.

Is 5DD.SI undervalued or overvalued?

Based on its market price of 1.61 SGD and our intrinsic valuation, Micro-Mechanics Holdings Ltd (5DD.SI) is overvalued by 20.3%.

1.61 SGD
Stock Price
1.28 SGD
Intrinsic Value
Intrinsic Value Details

5DD.SI Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth Exit 5Y) 0.98 - 1.99 1.28 -20.3%
DCF (Growth Exit 10Y) 1.11 - 2.15 1.43 -11.4%
DCF (EBITDA Exit 5Y) 1.02 - 1.28 1.14 -29.0%
DCF (EBITDA Exit 10Y) 1.15 - 1.51 1.31 -18.4%
Peter Lynch Fair Value 0.41 - 0.41 0.41 -74.77%
P/E Multiples 1.01 - 1.43 1.23 -23.7%
EV/EBITDA Multiples 0.82 - 1.46 1.12 -30.5%
Earnings Power Value 1.55 - 2.14 1.84 14.6%
Dividend Discount Model - Stable 0.68 - 2.03 1.36 -15.7%
Dividend Discount Model - Multi Stages 0.8 - 1.74 1.09 -32.5%

5DD.SI Intrinsic Value - Key Valuation Metrics

Market Cap (mil)224
Beta0.81
Outstanding shares (mil)139
Enterprise Value (mil)206
Market risk premium5.6%
Cost of Equity8%
Cost of Debt4.25%
WACC7.9%