As of 2025-07-10, the Relative Valuation of Inbound Tech Inc (7031.T) is (2,311. JPY. This relative valuation is based on P/E multiples. With the latest stock price at 841.00 JPY, the upside of Inbound Tech Inc based on Relative Valuation is -374.8%.
The range of the Relative Valuation is (2,105.91) - (3,129.97) JPY.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
Trailing P/E multiples | 13.1x - 21.2x | 15.4x |
Forward P/E multiples | 11.8x - 19.5x | 13.4x |
Fair Price | (2,105.91) - (3,129.97) | (2,311.36) |
Upside | -350.4% - -472.2% | -374.8% |
(JPY in millions except Fair Price) | |||
Market Cap (JPY mil) | Trailing P/E | Forward P/E | |
Inbound Tech Inc | 2,094 | N/A | N/A |
Vario Secure Inc | 3,485 | 10.2x | 9.9x |
STG Co Ltd | 3,012 | 7.7x | 8.1x |
Ichigo Green Infrastructure Investment Corp | 5,565 | 33.2x | 30.2x |
Renewable Japan Energy Infrastructure Fund Inc | 22,989 | 28x | 26.4x |
Tokyo Infrastructure Energy Investment Corp | 8,586 | 16.6x | 14.9x |
Japan Infrastructure Fund Investment Corp | 19,778 | 14.2x | 11.6x |
International Investment Trade and Service Joint Stock Company | 3,956 | 52.5x | 31.3x |
Sonadezi Environment JSC | 1,971 | 11.5x | 11.9x |
Ha Noi Tourist Service JSC | 13,547 | 30.8x | 26.8x |
Industry median | 15.4x | 13.4x | |
(*) Profit after tax | -400 | -400 | |
Equity value | -6,155 | -5,356 | |
(/) Outstanding shares | 2 | 2 | |
Fair price | -2,472 | -2,151 | |
July 07, 2025 | -5.24 |
July 04, 2025 | -5.19 |
July 03, 2025 | -5.17 |
July 02, 2025 | -5.19 |
July 01, 2025 | -5.21 |
June 30, 2025 | -5.24 |
June 27, 2025 | -5.25 |
June 26, 2025 | -5.28 |
June 25, 2025 | -5.27 |
June 24, 2025 | -5.32 |
June 23, 2025 | -5.24 |
June 20, 2025 | -5.24 |
June 19, 2025 | -5.26 |
June 18, 2025 | -5.31 |
June 17, 2025 | -5.31 |
June 16, 2025 | -5.34 |
June 13, 2025 | -5.38 |
June 12, 2025 | -5.39 |
June 11, 2025 | -5.38 |
June 10, 2025 | -5.41 |
June 09, 2025 | -5.37 |
June 06, 2025 | -5.4 |
June 05, 2025 | -5.37 |
June 04, 2025 | -5.4 |
June 03, 2025 | -5.42 |
June 02, 2025 | -5.45 |
May 30, 2025 | -5.42 |
May 29, 2025 | -5.49 |
May 28, 2025 | -5.48 |
May 27, 2025 | -5.45 |
May 26, 2025 | -5.48 |
May 23, 2025 | -5.48 |
May 22, 2025 | -5.49 |
May 21, 2025 | -5.42 |
May 20, 2025 | -5.45 |
May 19, 2025 | -5.47 |
May 16, 2025 | -5.61 |
May 15, 2025 | -5.45 |
May 14, 2025 | -5.35 |
May 13, 2025 | -5.27 |
May 08, 2025 | -5.36 |
May 07, 2025 | -5.28 |
May 02, 2025 | -5.49 |
May 01, 2025 | -5.48 |
April 30, 2025 | -5.59 |
April 28, 2025 | -5.56 |
April 25, 2025 | -5.49 |
April 24, 2025 | -5.46 |
April 23, 2025 | -5.46 |
April 22, 2025 | -5.08 |